[ROHAS] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -6.14%
YoY- 402.3%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 0 0 0 0 67,064 134,138 211,099 -
PBT 386 478 288 93,637 101,939 108,793 116,344 -97.75%
Tax -104 -104 -104 4,170 2,264 375 -1,189 -80.20%
NP 282 374 184 97,807 104,203 109,168 115,155 -98.16%
-
NP to SH 282 374 184 97,807 104,203 109,168 115,155 -98.16%
-
Tax Rate 26.94% 21.76% 36.11% -4.45% -2.22% -0.34% 1.02% -
Total Cost -282 -374 -184 -97,807 -37,139 24,970 95,944 -
-
Net Worth 23,796 24,240 23,837 21,422 24,442 23,810 230,262 -77.88%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 23,796 24,240 23,837 21,422 24,442 23,810 230,262 -77.88%
NOSH 40,333 40,400 40,402 40,420 41,428 40,357 40,396 -0.10%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 155.38% 81.38% 54.55% -
ROE 1.19% 1.54% 0.77% 456.55% 426.31% 458.48% 50.01% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.00 161.88 332.38 522.56 -
EPS 0.70 0.93 0.46 241.97 251.52 270.50 285.06 -98.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.59 0.53 0.59 0.59 5.70 -77.86%
Adjusted Per Share Value based on latest NOSH - 40,420
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.00 14.19 28.38 44.66 -
EPS 0.06 0.08 0.04 20.69 22.05 23.10 24.36 -98.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0503 0.0513 0.0504 0.0453 0.0517 0.0504 0.4872 -77.90%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.15 1.33 1.34 1.45 1.34 0.785 6.00 -
P/RPS 0.00 0.00 0.00 0.00 0.83 0.24 1.15 -
P/EPS 164.48 143.67 294.23 0.60 0.53 0.29 2.10 1716.12%
EY 0.61 0.70 0.34 166.88 187.70 344.59 47.51 -94.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.22 2.27 2.74 2.27 1.33 1.05 50.91%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 15/11/16 12/08/16 23/05/16 29/02/16 27/11/15 25/08/15 29/05/15 -
Price 1.20 1.30 1.35 1.32 1.18 0.79 0.83 -
P/RPS 0.00 0.00 0.00 0.00 0.73 0.24 0.16 -
P/EPS 171.63 140.43 296.43 0.55 0.47 0.29 0.29 6867.55%
EY 0.58 0.71 0.34 183.31 213.16 342.41 343.44 -98.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.17 2.29 2.49 2.00 1.34 0.15 465.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment