[ROHAS] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -23.96%
YoY- 468.79%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 456,208 442,090 376,104 402,179 340,337 354,594 347,820 19.80%
PBT 31,525 34,550 15,332 16,689 27,422 38,840 44,460 -20.46%
Tax -5,670 -4,336 -3,200 -1,291 -7,085 -8,560 -10,240 -32.54%
NP 25,854 30,214 12,132 15,398 20,337 30,280 34,220 -17.03%
-
NP to SH 23,825 27,708 10,568 16,108 21,182 28,552 33,044 -19.57%
-
Tax Rate 17.99% 12.55% 20.87% 7.74% 25.84% 22.04% 23.03% -
Total Cost 430,353 411,876 363,972 386,781 320,000 324,314 313,600 23.46%
-
Net Worth 330,860 330,860 321,407 345,040 349,766 349,766 349,766 -3.63%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 6,302 - - 7,089 9,453 - - -
Div Payout % 26.45% - - 44.01% 44.63% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 330,860 330,860 321,407 345,040 349,766 349,766 349,766 -3.63%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.67% 6.83% 3.23% 3.83% 5.98% 8.54% 9.84% -
ROE 7.20% 8.37% 3.29% 4.67% 6.06% 8.16% 9.45% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 96.52 93.53 79.57 85.09 72.01 75.02 73.59 19.80%
EPS 5.04 5.86 2.24 3.26 4.31 6.40 7.20 -21.14%
DPS 1.33 0.00 0.00 1.50 2.00 0.00 0.00 -
NAPS 0.70 0.70 0.68 0.73 0.74 0.74 0.74 -3.63%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 96.52 93.53 79.57 85.09 72.01 75.02 73.59 19.80%
EPS 5.04 5.86 2.24 3.26 4.31 6.40 7.20 -21.14%
DPS 1.33 0.00 0.00 1.50 2.00 0.00 0.00 -
NAPS 0.70 0.70 0.68 0.73 0.74 0.74 0.74 -3.63%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.555 0.53 0.65 0.68 1.09 1.22 1.35 -
P/RPS 0.58 0.57 0.82 0.80 1.51 1.63 1.83 -53.48%
P/EPS 11.01 9.04 29.07 19.95 24.32 20.20 19.31 -31.21%
EY 9.08 11.06 3.44 5.01 4.11 4.95 5.18 45.33%
DY 2.40 0.00 0.00 2.21 1.83 0.00 0.00 -
P/NAPS 0.79 0.76 0.96 0.93 1.47 1.65 1.82 -42.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 23/05/18 -
Price 0.65 0.565 0.57 0.605 0.90 1.19 1.30 -
P/RPS 0.67 0.60 0.72 0.71 1.25 1.59 1.77 -47.64%
P/EPS 12.89 9.64 25.49 17.75 20.08 19.70 18.60 -21.67%
EY 7.75 10.38 3.92 5.63 4.98 5.08 5.38 27.52%
DY 2.05 0.00 0.00 2.48 2.22 0.00 0.00 -
P/NAPS 0.93 0.81 0.84 0.83 1.22 1.61 1.76 -34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment