[BERTAM] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -161.3%
YoY- -291.83%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 193,664 258,852 517,704 11,255 15,006 13,972 4,268 1169.23%
PBT 91,329 141,464 288,140 -29,178 -9,640 -10,182 -8,224 -
Tax -22 -34 0 4,781 304 0 0 -
NP 91,306 141,430 288,140 -24,397 -9,336 -10,182 -8,224 -
-
NP to SH 91,306 141,430 288,140 -24,395 -9,336 -10,182 -8,224 -
-
Tax Rate 0.02% 0.02% 0.00% - - - - -
Total Cost 102,357 117,422 229,564 35,652 24,342 24,154 12,492 305.91%
-
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 47.15% 54.64% 55.66% -216.77% -62.21% -72.87% -192.69% -
ROE 42.88% 65.77% 134.00% -16.86% -5.79% -6.08% -4.97% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 93.67 125.20 250.39 5.44 7.26 6.76 2.06 1171.00%
EPS 44.16 68.40 139.36 -11.80 -4.52 -4.92 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.04 0.70 0.78 0.81 0.80 18.33%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 40.03 53.50 107.01 2.33 3.10 2.89 0.88 1171.33%
EPS 18.87 29.23 59.56 -5.04 -1.93 -2.10 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4402 0.4444 0.4444 0.2991 0.3333 0.3462 0.3419 18.33%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.465 0.50 0.545 0.61 0.625 0.455 0.52 -
P/RPS 0.50 0.40 0.22 11.21 8.61 6.73 25.19 -92.65%
P/EPS 1.05 0.73 0.39 -5.17 -13.84 -9.24 -13.07 -
EY 94.97 136.81 255.71 -19.34 -7.22 -10.82 -7.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.52 0.87 0.80 0.56 0.65 -21.72%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 26/05/16 -
Price 0.42 0.44 0.49 0.58 0.64 0.545 0.48 -
P/RPS 0.45 0.35 0.20 10.65 8.82 8.06 23.25 -92.77%
P/EPS 0.95 0.64 0.35 -4.92 -14.17 -11.07 -12.07 -
EY 105.15 155.46 284.41 -20.34 -7.06 -9.04 -8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.47 0.83 0.82 0.67 0.60 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment