[BERTAM] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -809.83%
YoY- -333.28%
Quarter Report
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 15,822 0 129,426 0 4,269 5,919 1,067 502.58%
PBT -2,235 -1,303 72,035 -21,949 -2,140 -3,034 -2,056 5.71%
Tax 0 -17 0 4,553 228 0 0 -
NP -2,235 -1,320 72,035 -17,396 -1,912 -3,034 -2,056 5.71%
-
NP to SH -2,235 -1,320 72,035 -17,396 -1,912 -3,034 -2,056 5.71%
-
Tax Rate - - 0.00% - - - - -
Total Cost 18,057 1,320 57,391 17,396 6,181 8,953 3,123 221.79%
-
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -14.13% 0.00% 55.66% 0.00% -44.79% -51.26% -192.69% -
ROE -1.05% -0.61% 33.50% -12.02% -1.19% -1.81% -1.24% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.65 0.00 62.60 0.00 2.06 2.86 0.52 499.41%
EPS -1.08 -0.64 34.84 -8.41 -0.92 -1.47 -0.99 5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.04 0.70 0.78 0.81 0.80 18.33%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.27 0.00 26.75 0.00 0.88 1.22 0.22 503.53%
EPS -0.46 -0.27 14.89 -3.60 -0.40 -0.63 -0.42 6.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4402 0.4444 0.4444 0.2991 0.3333 0.3462 0.3419 18.33%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.465 0.50 0.545 0.61 0.625 0.455 0.52 -
P/RPS 6.08 0.00 0.87 0.00 30.27 15.89 100.76 -84.58%
P/EPS -43.02 -78.32 1.56 -7.25 -67.58 -31.01 -52.29 -12.18%
EY -2.32 -1.28 63.93 -13.79 -1.48 -3.23 -1.91 13.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.52 0.87 0.80 0.56 0.65 -21.72%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 26/05/16 -
Price 0.42 0.44 0.49 0.58 0.64 0.545 0.48 -
P/RPS 5.49 0.00 0.78 0.00 31.00 19.04 93.01 -84.81%
P/EPS -38.85 -68.92 1.41 -6.89 -69.21 -37.14 -48.27 -13.46%
EY -2.57 -1.45 71.10 -14.51 -1.44 -2.69 -2.07 15.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.47 0.83 0.82 0.67 0.60 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment