[SAM] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 2.17%
YoY- -3.62%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 90,638 89,388 102,530 98,116 70,048 60,112 51,380 -0.57%
PBT 4,048 5,568 13,264 14,284 13,752 11,541 9,432 0.86%
Tax -475 -934 -1,290 -2,476 -2,195 -1,653 -1,062 0.81%
NP 3,573 4,633 11,974 11,808 11,557 9,888 8,370 0.86%
-
NP to SH 3,573 4,633 11,974 11,808 11,557 9,888 8,370 0.86%
-
Tax Rate 11.73% 16.77% 9.73% 17.33% 15.96% 14.32% 11.26% -
Total Cost 87,065 84,754 90,556 86,308 58,491 50,224 43,010 -0.71%
-
Net Worth 95,245 95,099 98,062 94,628 95,606 87,760 82,187 -0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,574 - - - 4,112 - - -100.00%
Div Payout % 72.05% - - - 35.58% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 95,245 95,099 98,062 94,628 95,606 87,760 82,187 -0.14%
NOSH 51,484 51,405 51,612 51,428 51,401 51,321 50,421 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.94% 5.18% 11.68% 12.03% 16.50% 16.45% 16.29% -
ROE 3.75% 4.87% 12.21% 12.48% 12.09% 11.27% 10.18% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 176.05 173.89 198.66 190.78 136.28 117.13 101.90 -0.55%
EPS 6.94 9.01 23.20 22.96 22.75 19.27 16.60 0.88%
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -100.00%
NAPS 1.85 1.85 1.90 1.84 1.86 1.71 1.63 -0.12%
Adjusted Per Share Value based on latest NOSH - 51,428
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.39 13.20 15.15 14.49 10.35 8.88 7.59 -0.57%
EPS 0.53 0.68 1.77 1.74 1.71 1.46 1.24 0.86%
DPS 0.38 0.00 0.00 0.00 0.61 0.00 0.00 -100.00%
NAPS 0.1407 0.1405 0.1449 0.1398 0.1412 0.1296 0.1214 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.13 2.28 3.16 4.82 6.05 9.65 0.00 -
P/RPS 1.21 1.31 1.59 2.53 4.44 8.24 0.00 -100.00%
P/EPS 30.69 25.30 13.62 20.99 26.91 50.09 0.00 -100.00%
EY 3.26 3.95 7.34 4.76 3.72 2.00 0.00 -100.00%
DY 2.35 0.00 0.00 0.00 1.32 0.00 0.00 -100.00%
P/NAPS 1.15 1.23 1.66 2.62 3.25 5.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 06/07/01 12/02/01 13/11/00 28/08/00 09/05/00 03/02/00 -
Price 2.69 2.20 2.85 4.30 6.05 8.55 9.85 -
P/RPS 1.53 1.27 1.43 2.25 4.44 7.30 9.67 1.88%
P/EPS 38.76 24.41 12.28 18.73 26.91 44.38 59.34 0.43%
EY 2.58 4.10 8.14 5.34 3.72 2.25 1.69 -0.42%
DY 1.86 0.00 0.00 0.00 1.32 0.00 0.00 -100.00%
P/NAPS 1.45 1.19 1.50 2.34 3.25 5.00 6.04 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment