[SAM] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -22.88%
YoY- -69.08%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 73,885 83,512 79,480 90,638 89,388 102,530 98,116 -17.24%
PBT 9,782 15,788 11,728 4,048 5,568 13,264 14,284 -22.32%
Tax -1,105 -1,486 -1,512 -475 -934 -1,290 -2,476 -41.62%
NP 8,677 14,302 10,216 3,573 4,633 11,974 11,808 -18.58%
-
NP to SH 8,677 14,302 10,216 3,573 4,633 11,974 11,808 -18.58%
-
Tax Rate 11.30% 9.41% 12.89% 11.73% 16.77% 9.73% 17.33% -
Total Cost 65,208 69,210 69,264 87,065 84,754 90,556 86,308 -17.06%
-
Net Worth 92,807 104,435 102,468 95,245 95,099 98,062 94,628 -1.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 2,574 - - - -
Div Payout % - - - 72.05% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 92,807 104,435 102,468 95,245 95,099 98,062 94,628 -1.28%
NOSH 57,288 51,446 51,491 51,484 51,405 51,612 51,428 7.46%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.74% 17.13% 12.85% 3.94% 5.18% 11.68% 12.03% -
ROE 9.35% 13.69% 9.97% 3.75% 4.87% 12.21% 12.48% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 128.97 162.33 154.35 176.05 173.89 198.66 190.78 -22.99%
EPS 15.15 27.80 19.84 6.94 9.01 23.20 22.96 -24.22%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.62 2.03 1.99 1.85 1.85 1.90 1.84 -8.14%
Adjusted Per Share Value based on latest NOSH - 49,499
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.92 12.34 11.75 13.40 13.21 15.16 14.50 -17.23%
EPS 1.28 2.11 1.51 0.53 0.68 1.77 1.75 -18.83%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 0.1372 0.1544 0.1515 0.1408 0.1406 0.145 0.1399 -1.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.92 3.16 2.18 2.13 2.28 3.16 4.82 -
P/RPS 2.26 1.95 1.41 1.21 1.31 1.59 2.53 -7.25%
P/EPS 19.28 11.37 10.99 30.69 25.30 13.62 20.99 -5.51%
EY 5.19 8.80 9.10 3.26 3.95 7.34 4.76 5.94%
DY 0.00 0.00 0.00 2.35 0.00 0.00 0.00 -
P/NAPS 1.80 1.56 1.10 1.15 1.23 1.66 2.62 -22.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 05/02/02 04/01/02 24/08/01 06/07/01 12/02/01 13/11/00 -
Price 2.75 2.72 3.50 2.69 2.20 2.85 4.30 -
P/RPS 2.13 1.68 2.27 1.53 1.27 1.43 2.25 -3.59%
P/EPS 18.16 9.78 17.64 38.76 24.41 12.28 18.73 -2.04%
EY 5.51 10.22 5.67 2.58 4.10 8.14 5.34 2.11%
DY 0.00 0.00 0.00 1.86 0.00 0.00 0.00 -
P/NAPS 1.70 1.34 1.76 1.45 1.19 1.50 2.34 -19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment