[SAM] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
06-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -61.31%
YoY- -53.14%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 83,512 79,480 90,638 89,388 102,530 98,116 70,048 12.39%
PBT 15,788 11,728 4,048 5,568 13,264 14,284 13,752 9.61%
Tax -1,486 -1,512 -475 -934 -1,290 -2,476 -2,195 -22.84%
NP 14,302 10,216 3,573 4,633 11,974 11,808 11,557 15.22%
-
NP to SH 14,302 10,216 3,573 4,633 11,974 11,808 11,557 15.22%
-
Tax Rate 9.41% 12.89% 11.73% 16.77% 9.73% 17.33% 15.96% -
Total Cost 69,210 69,264 87,065 84,754 90,556 86,308 58,491 11.83%
-
Net Worth 104,435 102,468 95,245 95,099 98,062 94,628 95,606 6.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 2,574 - - - 4,112 -
Div Payout % - - 72.05% - - - 35.58% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 104,435 102,468 95,245 95,099 98,062 94,628 95,606 6.04%
NOSH 51,446 51,491 51,484 51,405 51,612 51,428 51,401 0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.13% 12.85% 3.94% 5.18% 11.68% 12.03% 16.50% -
ROE 13.69% 9.97% 3.75% 4.87% 12.21% 12.48% 12.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 162.33 154.35 176.05 173.89 198.66 190.78 136.28 12.33%
EPS 27.80 19.84 6.94 9.01 23.20 22.96 22.75 14.25%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 2.03 1.99 1.85 1.85 1.90 1.84 1.86 5.98%
Adjusted Per Share Value based on latest NOSH - 51,475
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.34 11.75 13.40 13.21 15.16 14.50 10.35 12.40%
EPS 2.11 1.51 0.53 0.68 1.77 1.75 1.71 14.99%
DPS 0.00 0.00 0.38 0.00 0.00 0.00 0.61 -
NAPS 0.1544 0.1515 0.1408 0.1406 0.145 0.1399 0.1413 6.07%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.16 2.18 2.13 2.28 3.16 4.82 6.05 -
P/RPS 1.95 1.41 1.21 1.31 1.59 2.53 4.44 -42.13%
P/EPS 11.37 10.99 30.69 25.30 13.62 20.99 26.91 -43.60%
EY 8.80 9.10 3.26 3.95 7.34 4.76 3.72 77.26%
DY 0.00 0.00 2.35 0.00 0.00 0.00 1.32 -
P/NAPS 1.56 1.10 1.15 1.23 1.66 2.62 3.25 -38.61%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 05/02/02 04/01/02 24/08/01 06/07/01 12/02/01 13/11/00 28/08/00 -
Price 2.72 3.50 2.69 2.20 2.85 4.30 6.05 -
P/RPS 1.68 2.27 1.53 1.27 1.43 2.25 4.44 -47.59%
P/EPS 9.78 17.64 38.76 24.41 12.28 18.73 26.91 -48.97%
EY 10.22 5.67 2.58 4.10 8.14 5.34 3.72 95.79%
DY 0.00 0.00 1.86 0.00 0.00 0.00 1.32 -
P/NAPS 1.34 1.76 1.45 1.19 1.50 2.34 3.25 -44.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment