[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -14.48%
YoY- 120.69%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 757,908 770,180 741,855 727,444 689,090 702,868 621,484 14.18%
PBT 36,610 48,480 67,816 74,476 84,400 65,996 39,832 -5.48%
Tax -10,748 -12,428 -17,087 -18,213 -19,324 -16,912 -9,146 11.39%
NP 25,862 36,052 50,729 56,262 65,076 49,084 30,686 -10.80%
-
NP to SH 20,236 28,168 43,126 46,741 54,654 37,156 24,340 -11.61%
-
Tax Rate 29.36% 25.64% 25.20% 24.45% 22.90% 25.63% 22.96% -
Total Cost 732,046 734,128 691,126 671,181 624,014 653,784 590,798 15.40%
-
Net Worth 281,285 284,600 278,194 269,808 259,086 247,582 234,072 13.06%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 9,865 - - - 3,519 -
Div Payout % - - 22.87% - - - 14.46% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 281,285 284,600 278,194 269,808 259,086 247,582 234,072 13.06%
NOSH 204,830 204,698 204,626 191,353 189,114 186,152 175,994 10.67%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.41% 4.68% 6.84% 7.73% 9.44% 6.98% 4.94% -
ROE 7.19% 9.90% 15.50% 17.32% 21.09% 15.01% 10.40% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 385.31 389.69 376.00 380.16 364.38 377.58 353.13 6.00%
EPS 10.26 14.24 22.36 24.43 28.90 19.96 13.83 -18.09%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 2.00 -
NAPS 1.43 1.44 1.41 1.41 1.37 1.33 1.33 4.96%
Adjusted Per Share Value based on latest NOSH - 195,670
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 213.18 216.64 208.67 204.62 193.83 197.70 174.81 14.18%
EPS 5.69 7.92 12.13 13.15 15.37 10.45 6.85 -11.66%
DPS 0.00 0.00 2.77 0.00 0.00 0.00 0.99 -
NAPS 0.7912 0.8005 0.7825 0.7589 0.7288 0.6964 0.6584 13.06%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.83 0.875 1.04 1.33 1.28 0.895 0.87 -
P/RPS 0.22 0.22 0.28 0.35 0.35 0.24 0.25 -8.19%
P/EPS 8.07 6.14 4.76 5.44 4.43 4.48 6.29 18.12%
EY 12.39 16.29 21.02 18.37 22.58 22.30 15.90 -15.35%
DY 0.00 0.00 4.81 0.00 0.00 0.00 2.30 -
P/NAPS 0.58 0.61 0.74 0.94 0.93 0.67 0.65 -7.33%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 27/02/18 22/11/17 23/08/17 25/05/17 23/02/17 -
Price 0.815 0.89 1.10 1.10 1.38 1.20 0.895 -
P/RPS 0.21 0.23 0.29 0.29 0.38 0.32 0.25 -11.00%
P/EPS 7.92 6.24 5.03 4.50 4.78 6.01 6.47 14.47%
EY 12.62 16.01 19.87 22.21 20.94 16.63 15.45 -12.65%
DY 0.00 0.00 4.55 0.00 0.00 0.00 2.23 -
P/NAPS 0.57 0.62 0.78 0.78 1.01 0.90 0.67 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment