[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 14.92%
YoY- 128.35%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 727,444 689,090 702,868 621,484 599,425 596,010 579,880 16.30%
PBT 74,476 84,400 65,996 39,832 34,238 27,578 20,768 134.10%
Tax -18,213 -19,324 -16,912 -9,146 -7,124 -6,344 -4,292 161.87%
NP 56,262 65,076 49,084 30,686 27,114 21,234 16,476 126.59%
-
NP to SH 46,741 54,654 37,156 24,340 21,180 16,646 12,604 139.39%
-
Tax Rate 24.45% 22.90% 25.63% 22.96% 20.81% 23.00% 20.67% -
Total Cost 671,181 624,014 653,784 590,798 572,310 574,776 563,404 12.36%
-
Net Worth 269,808 259,086 247,582 234,072 226,177 222,530 217,068 15.58%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 3,519 2,337 - - -
Div Payout % - - - 14.46% 11.04% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 269,808 259,086 247,582 234,072 226,177 222,530 217,068 15.58%
NOSH 191,353 189,114 186,152 175,994 175,331 175,221 175,055 6.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.73% 9.44% 6.98% 4.94% 4.52% 3.56% 2.84% -
ROE 17.32% 21.09% 15.01% 10.40% 9.36% 7.48% 5.81% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 380.16 364.38 377.58 353.13 341.88 340.15 331.25 9.60%
EPS 24.43 28.90 19.96 13.83 12.08 9.50 7.20 125.63%
DPS 0.00 0.00 0.00 2.00 1.33 0.00 0.00 -
NAPS 1.41 1.37 1.33 1.33 1.29 1.27 1.24 8.93%
Adjusted Per Share Value based on latest NOSH - 176,145
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 201.74 191.10 194.92 172.35 166.23 165.29 160.81 16.30%
EPS 12.96 15.16 10.30 6.75 5.87 4.62 3.50 139.15%
DPS 0.00 0.00 0.00 0.98 0.65 0.00 0.00 -
NAPS 0.7482 0.7185 0.6866 0.6491 0.6272 0.6171 0.602 15.58%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.33 1.28 0.895 0.87 0.665 0.57 0.48 -
P/RPS 0.35 0.35 0.24 0.25 0.19 0.17 0.14 84.09%
P/EPS 5.44 4.43 4.48 6.29 5.50 6.00 6.67 -12.69%
EY 18.37 22.58 22.30 15.90 18.17 16.67 15.00 14.45%
DY 0.00 0.00 0.00 2.30 2.01 0.00 0.00 -
P/NAPS 0.94 0.93 0.67 0.65 0.52 0.45 0.39 79.67%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 -
Price 1.10 1.38 1.20 0.895 0.63 0.55 0.555 -
P/RPS 0.29 0.38 0.32 0.25 0.18 0.16 0.17 42.72%
P/EPS 4.50 4.78 6.01 6.47 5.22 5.79 7.71 -30.13%
EY 22.21 20.94 16.63 15.45 19.17 17.27 12.97 43.08%
DY 0.00 0.00 0.00 2.23 2.12 0.00 0.00 -
P/NAPS 0.78 1.01 0.90 0.67 0.49 0.43 0.45 44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment