[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 28.28%
YoY- 120.69%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 378,954 192,545 741,855 545,583 344,545 175,717 621,484 -28.15%
PBT 18,305 12,120 67,816 55,857 42,200 16,499 39,832 -40.53%
Tax -5,374 -3,107 -17,087 -13,660 -9,662 -4,228 -9,146 -29.91%
NP 12,931 9,013 50,729 42,197 32,538 12,271 30,686 -43.88%
-
NP to SH 10,118 7,042 43,126 35,056 27,327 9,289 24,340 -44.39%
-
Tax Rate 29.36% 25.64% 25.20% 24.46% 22.90% 25.63% 22.96% -
Total Cost 366,023 183,532 691,126 503,386 312,007 163,446 590,798 -27.38%
-
Net Worth 281,285 284,600 278,194 269,808 259,086 247,582 234,072 13.06%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 9,865 - - - 3,519 -
Div Payout % - - 22.87% - - - 14.46% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 281,285 284,600 278,194 269,808 259,086 247,582 234,072 13.06%
NOSH 204,830 204,698 204,626 191,353 189,114 186,152 175,994 10.67%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.41% 4.68% 6.84% 7.73% 9.44% 6.98% 4.94% -
ROE 3.60% 2.47% 15.50% 12.99% 10.55% 3.75% 10.40% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 192.65 97.42 376.00 285.12 182.19 94.39 353.13 -33.30%
EPS 5.13 3.56 22.36 18.32 14.45 4.99 13.83 -48.46%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 2.00 -
NAPS 1.43 1.44 1.41 1.41 1.37 1.33 1.33 4.96%
Adjusted Per Share Value based on latest NOSH - 195,670
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 106.59 54.16 208.67 153.46 96.91 49.43 174.81 -28.15%
EPS 2.85 1.98 12.13 9.86 7.69 2.61 6.85 -44.35%
DPS 0.00 0.00 2.77 0.00 0.00 0.00 0.99 -
NAPS 0.7912 0.8005 0.7825 0.7589 0.7288 0.6964 0.6584 13.06%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.83 0.875 1.04 1.33 1.28 0.895 0.87 -
P/RPS 0.43 0.90 0.28 0.47 0.70 0.95 0.25 43.69%
P/EPS 16.14 24.56 4.76 7.26 8.86 17.94 6.29 87.75%
EY 6.20 4.07 21.02 13.77 11.29 5.58 15.90 -46.71%
DY 0.00 0.00 4.81 0.00 0.00 0.00 2.30 -
P/NAPS 0.58 0.61 0.74 0.94 0.93 0.67 0.65 -7.33%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 27/02/18 22/11/17 23/08/17 25/05/17 23/02/17 -
Price 0.815 0.89 1.10 1.10 1.38 1.20 0.895 -
P/RPS 0.42 0.91 0.29 0.39 0.76 1.27 0.25 41.45%
P/EPS 15.84 24.98 5.03 6.00 9.55 24.05 6.47 81.94%
EY 6.31 4.00 19.87 16.65 10.47 4.16 15.45 -45.04%
DY 0.00 0.00 4.55 0.00 0.00 0.00 2.23 -
P/NAPS 0.57 0.62 0.78 0.78 1.01 0.90 0.67 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment