[PRESTAR] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 52.65%
YoY- 194.8%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 741,855 727,444 689,090 702,868 621,484 599,425 596,010 15.66%
PBT 67,816 74,476 84,400 65,996 39,832 34,238 27,578 81.88%
Tax -17,087 -18,213 -19,324 -16,912 -9,146 -7,124 -6,344 93.23%
NP 50,729 56,262 65,076 49,084 30,686 27,114 21,234 78.42%
-
NP to SH 43,126 46,741 54,654 37,156 24,340 21,180 16,646 88.30%
-
Tax Rate 25.20% 24.45% 22.90% 25.63% 22.96% 20.81% 23.00% -
Total Cost 691,126 671,181 624,014 653,784 590,798 572,310 574,776 13.03%
-
Net Worth 278,194 269,808 259,086 247,582 234,072 226,177 222,530 16.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 9,865 - - - 3,519 2,337 - -
Div Payout % 22.87% - - - 14.46% 11.04% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 278,194 269,808 259,086 247,582 234,072 226,177 222,530 16.00%
NOSH 204,626 191,353 189,114 186,152 175,994 175,331 175,221 10.86%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.84% 7.73% 9.44% 6.98% 4.94% 4.52% 3.56% -
ROE 15.50% 17.32% 21.09% 15.01% 10.40% 9.36% 7.48% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 376.00 380.16 364.38 377.58 353.13 341.88 340.15 6.88%
EPS 22.36 24.43 28.90 19.96 13.83 12.08 9.50 76.66%
DPS 5.00 0.00 0.00 0.00 2.00 1.33 0.00 -
NAPS 1.41 1.41 1.37 1.33 1.33 1.29 1.27 7.19%
Adjusted Per Share Value based on latest NOSH - 186,152
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 205.73 201.74 191.10 194.92 172.35 166.23 165.29 15.66%
EPS 11.96 12.96 15.16 10.30 6.75 5.87 4.62 88.20%
DPS 2.74 0.00 0.00 0.00 0.98 0.65 0.00 -
NAPS 0.7715 0.7482 0.7185 0.6866 0.6491 0.6272 0.6171 16.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.04 1.33 1.28 0.895 0.87 0.665 0.57 -
P/RPS 0.28 0.35 0.35 0.24 0.25 0.19 0.17 39.34%
P/EPS 4.76 5.44 4.43 4.48 6.29 5.50 6.00 -14.26%
EY 21.02 18.37 22.58 22.30 15.90 18.17 16.67 16.66%
DY 4.81 0.00 0.00 0.00 2.30 2.01 0.00 -
P/NAPS 0.74 0.94 0.93 0.67 0.65 0.52 0.45 39.19%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 -
Price 1.10 1.10 1.38 1.20 0.895 0.63 0.55 -
P/RPS 0.29 0.29 0.38 0.32 0.25 0.18 0.16 48.49%
P/EPS 5.03 4.50 4.78 6.01 6.47 5.22 5.79 -8.93%
EY 19.87 22.21 20.94 16.63 15.45 19.17 17.27 9.77%
DY 4.55 0.00 0.00 0.00 2.23 2.12 0.00 -
P/NAPS 0.78 0.78 1.01 0.90 0.67 0.49 0.43 48.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment