[PRESTAR] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.39%
YoY- 99.08%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 776,264 758,683 741,855 717,498 668,024 652,231 621,484 16.02%
PBT 43,921 63,437 67,816 70,010 68,243 51,139 39,832 6.75%
Tax -12,799 -15,966 -17,087 -17,463 -15,636 -12,301 -9,146 25.18%
NP 31,122 47,471 50,729 52,547 52,607 38,838 30,686 0.94%
-
NP to SH 25,917 40,879 43,126 43,511 43,344 30,478 24,340 4.28%
-
Tax Rate 29.14% 25.17% 25.20% 24.94% 22.91% 24.05% 22.96% -
Total Cost 745,142 711,212 691,126 664,951 615,417 613,393 590,798 16.78%
-
Net Worth 281,285 284,600 278,194 275,895 262,894 247,582 234,273 13.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 5,919 5,919 5,919 3,522 5,277 5,277 5,277 7.97%
Div Payout % 22.84% 14.48% 13.72% 8.10% 12.18% 17.32% 21.68% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 281,285 284,600 278,194 275,895 262,894 247,582 234,273 13.00%
NOSH 204,830 204,698 204,626 195,670 191,893 186,152 176,145 10.61%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.01% 6.26% 6.84% 7.32% 7.88% 5.95% 4.94% -
ROE 9.21% 14.36% 15.50% 15.77% 16.49% 12.31% 10.39% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 394.64 383.87 376.00 366.69 348.12 350.37 352.82 7.77%
EPS 13.18 20.68 21.86 22.24 22.59 16.37 13.82 -3.12%
DPS 3.00 2.99 3.00 1.80 2.75 2.84 3.00 0.00%
NAPS 1.43 1.44 1.41 1.41 1.37 1.33 1.33 4.96%
Adjusted Per Share Value based on latest NOSH - 195,670
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 218.35 213.40 208.67 201.82 187.90 183.46 174.81 16.02%
EPS 7.29 11.50 12.13 12.24 12.19 8.57 6.85 4.24%
DPS 1.66 1.66 1.66 0.99 1.48 1.48 1.48 7.97%
NAPS 0.7912 0.8005 0.7825 0.776 0.7395 0.6964 0.659 13.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.83 0.875 1.04 1.33 1.28 0.895 0.87 -
P/RPS 0.21 0.23 0.28 0.36 0.37 0.26 0.25 -11.00%
P/EPS 6.30 4.23 4.76 5.98 5.67 5.47 6.30 0.00%
EY 15.87 23.64 21.02 16.72 17.65 18.29 15.88 -0.04%
DY 3.61 3.42 2.88 1.35 2.15 3.17 3.45 3.07%
P/NAPS 0.58 0.61 0.74 0.94 0.93 0.67 0.65 -7.33%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 27/02/18 22/11/17 23/08/17 25/05/17 23/02/17 -
Price 0.815 0.89 1.10 1.10 1.38 1.20 0.895 -
P/RPS 0.21 0.23 0.29 0.30 0.40 0.34 0.25 -11.00%
P/EPS 6.19 4.30 5.03 4.95 6.11 7.33 6.48 -3.01%
EY 16.17 23.24 19.87 20.22 16.37 13.64 15.44 3.13%
DY 3.68 3.37 2.73 1.64 1.99 2.36 3.35 6.48%
P/NAPS 0.57 0.62 0.78 0.78 1.01 0.90 0.67 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment