[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -55.66%
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 530,604 571,992 606,957 618,150 662,102 686,076 538,679 -1.00%
PBT 24,118 20,116 14,584 28,913 71,094 83,348 118,776 -65.55%
Tax -3,492 -2,948 607 -3,685 -14,198 -14,480 -23,589 -72.11%
NP 20,626 17,168 15,191 25,228 56,896 68,868 95,187 -64.02%
-
NP to SH 20,626 17,168 15,191 25,228 56,896 68,868 95,193 -64.02%
-
Tax Rate 14.48% 14.66% -4.16% 12.75% 19.97% 17.37% 19.86% -
Total Cost 509,978 554,824 591,766 592,922 605,206 617,208 443,492 9.78%
-
Net Worth 427,661 420,989 418,453 421,921 435,643 425,384 397,734 4.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,842 - - - - - 16,711 -44.95%
Div Payout % 33.17% - - - - - 17.56% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 427,661 420,989 418,453 421,921 435,643 425,384 397,734 4.96%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,550 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.89% 3.00% 2.50% 4.08% 8.59% 10.04% 17.67% -
ROE 4.82% 4.08% 3.63% 5.98% 13.06% 16.19% 23.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 155.09 167.12 176.96 180.21 193.02 199.99 161.17 -2.53%
EPS 6.02 5.00 4.43 7.35 16.58 20.08 28.48 -64.61%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 5.00 -45.80%
NAPS 1.25 1.23 1.22 1.23 1.27 1.24 1.19 3.34%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 149.25 160.89 170.73 173.87 186.24 192.98 151.52 -1.00%
EPS 5.80 4.83 4.27 7.10 16.00 19.37 26.78 -64.03%
DPS 1.92 0.00 0.00 0.00 0.00 0.00 4.70 -45.03%
NAPS 1.2029 1.1842 1.177 1.1868 1.2254 1.1965 1.1188 4.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.38 0.43 0.425 0.435 0.515 0.625 0.61 -
P/RPS 0.25 0.26 0.24 0.24 0.27 0.31 0.38 -24.41%
P/EPS 6.30 8.57 9.60 5.91 3.10 3.11 2.14 105.81%
EY 15.87 11.67 10.42 16.91 32.21 32.12 46.69 -51.39%
DY 5.26 0.00 0.00 0.00 0.00 0.00 8.20 -25.68%
P/NAPS 0.30 0.35 0.35 0.35 0.41 0.50 0.51 -29.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 -
Price 0.405 0.405 0.415 0.445 0.475 0.59 0.675 -
P/RPS 0.26 0.24 0.23 0.25 0.25 0.30 0.42 -27.42%
P/EPS 6.72 8.07 9.37 6.05 2.86 2.94 2.37 100.71%
EY 14.89 12.39 10.67 16.53 34.92 34.03 42.19 -50.15%
DY 4.94 0.00 0.00 0.00 0.00 0.00 7.41 -23.74%
P/NAPS 0.32 0.33 0.34 0.36 0.37 0.48 0.57 -32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment