[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -33.49%
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 358,772 404,377 463,613 345,232 272,933 342,394 585,899 -7.84%
PBT 10,936 20,347 21,685 75,778 8,305 236 22,409 -11.25%
Tax -2,184 -2,683 -2,764 -14,126 -1,938 4,263 -6,232 -16.02%
NP 8,752 17,664 18,921 61,652 6,367 4,499 16,177 -9.72%
-
NP to SH 8,752 17,664 18,921 61,658 6,408 2,413 12,259 -5.45%
-
Tax Rate 19.97% 13.19% 12.75% 18.64% 23.34% -1,806.36% 27.81% -
Total Cost 350,020 386,713 444,692 283,580 266,566 337,895 569,722 -7.79%
-
Net Worth 441,186 434,686 421,921 371,006 288,975 281,802 282,486 7.70%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 3,586 3,592 - 10,027 - - 1,961 10.57%
Div Payout % 40.98% 20.34% - 16.26% - - 16.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 441,186 434,686 421,921 371,006 288,975 281,802 282,486 7.70%
NOSH 358,688 360,589 360,589 360,550 204,830 204,830 204,830 9.77%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.44% 4.37% 4.08% 17.86% 2.33% 1.31% 2.76% -
ROE 1.98% 4.06% 4.48% 16.62% 2.22% 0.86% 4.34% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 100.02 112.56 135.15 103.29 140.73 174.96 298.67 -16.65%
EPS 2.44 4.92 5.51 18.45 3.30 1.23 6.23 -14.45%
DPS 1.00 1.00 0.00 3.00 0.00 0.00 1.00 0.00%
NAPS 1.23 1.21 1.23 1.11 1.49 1.44 1.44 -2.59%
Adjusted Per Share Value based on latest NOSH - 360,589
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 100.92 113.74 130.41 97.11 76.77 96.31 164.80 -7.84%
EPS 2.46 4.97 5.32 17.34 1.80 0.68 3.45 -5.47%
DPS 1.01 1.01 0.00 2.82 0.00 0.00 0.55 10.65%
NAPS 1.241 1.2227 1.1868 1.0436 0.8128 0.7927 0.7946 7.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.425 0.415 0.435 0.615 0.46 0.42 0.74 -
P/RPS 0.42 0.37 0.32 0.60 0.33 0.24 0.25 9.02%
P/EPS 17.42 8.44 7.89 3.33 13.92 34.06 11.84 6.64%
EY 5.74 11.85 12.68 30.00 7.18 2.94 8.44 -6.21%
DY 2.35 2.41 0.00 4.88 0.00 0.00 1.35 9.66%
P/NAPS 0.35 0.34 0.35 0.55 0.31 0.29 0.51 -6.07%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 22/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.40 0.40 0.445 0.625 0.63 0.415 0.60 -
P/RPS 0.40 0.36 0.33 0.61 0.45 0.24 0.20 12.23%
P/EPS 16.39 8.14 8.07 3.39 19.07 33.66 9.60 9.31%
EY 6.10 12.29 12.40 29.52 5.24 2.97 10.42 -8.52%
DY 2.50 2.50 0.00 4.80 0.00 0.00 1.67 6.94%
P/NAPS 0.33 0.33 0.36 0.56 0.42 0.29 0.42 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment