[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 15.79%
YoY- 329.47%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 618,150 662,102 686,076 538,679 460,309 529,354 560,736 6.70%
PBT 28,913 71,094 83,348 118,776 101,037 97,894 95,240 -54.79%
Tax -3,685 -14,198 -14,480 -23,589 -18,834 -22,776 -21,864 -69.45%
NP 25,228 56,896 68,868 95,187 82,202 75,118 73,376 -50.89%
-
NP to SH 25,228 56,896 68,868 95,193 82,210 75,092 73,324 -50.86%
-
Tax Rate 12.75% 19.97% 17.37% 19.86% 18.64% 23.27% 22.96% -
Total Cost 592,922 605,206 617,208 443,492 378,106 454,236 487,360 13.94%
-
Net Worth 421,921 435,643 425,384 397,734 371,006 338,618 321,981 19.72%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 16,711 13,369 - 7,758 -
Div Payout % - - - 17.56% 16.26% - 10.58% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 421,921 435,643 425,384 397,734 371,006 338,618 321,981 19.72%
NOSH 360,589 360,589 360,589 360,550 360,550 225,034 204,920 45.70%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.08% 8.59% 10.04% 17.67% 17.86% 14.19% 13.09% -
ROE 5.98% 13.06% 16.19% 23.93% 22.16% 22.18% 22.77% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 180.21 193.02 199.99 161.17 137.72 264.19 289.09 -27.00%
EPS 7.35 16.58 20.08 28.48 24.60 38.08 37.80 -66.40%
DPS 0.00 0.00 0.00 5.00 4.00 0.00 4.00 -
NAPS 1.23 1.27 1.24 1.19 1.11 1.69 1.66 -18.10%
Adjusted Per Share Value based on latest NOSH - 360,550
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 171.43 183.62 190.27 149.39 127.65 146.80 155.51 6.70%
EPS 7.00 15.78 19.10 26.40 22.80 20.82 20.33 -50.84%
DPS 0.00 0.00 0.00 4.63 3.71 0.00 2.15 -
NAPS 1.1701 1.2081 1.1797 1.103 1.0289 0.9391 0.8929 19.73%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.435 0.515 0.625 0.61 0.615 1.03 0.975 -
P/RPS 0.24 0.27 0.31 0.38 0.45 0.39 0.34 -20.70%
P/EPS 5.91 3.10 3.11 2.14 2.50 2.75 2.58 73.68%
EY 16.91 32.21 32.12 46.69 39.99 36.39 38.77 -42.45%
DY 0.00 0.00 0.00 8.20 6.50 0.00 4.10 -
P/NAPS 0.35 0.41 0.50 0.51 0.55 0.61 0.59 -29.37%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 25/05/22 23/02/22 24/11/21 25/08/21 05/05/21 -
Price 0.445 0.475 0.59 0.675 0.625 0.705 1.25 -
P/RPS 0.25 0.25 0.30 0.42 0.45 0.27 0.43 -30.31%
P/EPS 6.05 2.86 2.94 2.37 2.54 1.88 3.31 49.43%
EY 16.53 34.92 34.03 42.19 39.35 53.16 30.24 -33.12%
DY 0.00 0.00 0.00 7.41 6.40 0.00 3.20 -
P/NAPS 0.36 0.37 0.48 0.57 0.56 0.42 0.75 -38.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment