[PRESTAR] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 25.49%
YoY- 361.12%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 139,075 132,562 80,555 125,918 117,134 206,945 201,038 -5.95%
PBT 8,288 -13,862 26,831 6,491 2,106 4,104 13,657 -7.98%
Tax -937 4,335 -2,738 -1,271 -313 -858 -3,998 -21.47%
NP 7,351 -9,527 24,093 5,220 1,793 3,246 9,659 -4.44%
-
NP to SH 7,351 -9,527 24,112 5,229 2,252 2,141 7,729 -0.83%
-
Tax Rate 11.31% - 10.20% 19.58% 14.86% 20.91% 29.27% -
Total Cost 131,724 142,089 56,462 120,698 115,341 203,699 191,379 -6.03%
-
Net Worth 434,686 421,921 371,006 288,975 281,802 282,486 275,895 7.86%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 6,684 - - 1,961 - -
Div Payout % - - 27.72% - - 91.63% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 434,686 421,921 371,006 288,975 281,802 282,486 275,895 7.86%
NOSH 360,589 360,589 360,550 204,830 204,830 204,830 195,670 10.72%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.29% -7.19% 29.91% 4.15% 1.53% 1.57% 4.80% -
ROE 1.69% -2.26% 6.50% 1.81% 0.80% 0.76% 2.80% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 38.71 38.64 24.10 64.93 59.86 105.49 102.74 -15.00%
EPS 2.05 -2.78 7.21 2.70 1.15 1.09 3.95 -10.35%
DPS 0.00 0.00 2.00 0.00 0.00 1.00 0.00 -
NAPS 1.21 1.23 1.11 1.49 1.44 1.44 1.41 -2.51%
Adjusted Per Share Value based on latest NOSH - 360,550
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 38.57 36.76 22.34 34.92 32.48 57.39 55.75 -5.95%
EPS 2.04 -2.64 6.69 1.45 0.62 0.59 2.14 -0.79%
DPS 0.00 0.00 1.85 0.00 0.00 0.54 0.00 -
NAPS 1.2055 1.1701 1.0289 0.8014 0.7815 0.7834 0.7651 7.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.415 0.435 0.615 0.46 0.42 0.74 1.33 -
P/RPS 1.07 1.13 2.55 0.71 0.70 0.70 1.29 -3.06%
P/EPS 20.28 -15.66 8.53 17.06 36.50 67.80 33.67 -8.09%
EY 4.93 -6.38 11.73 5.86 2.74 1.47 2.97 8.80%
DY 0.00 0.00 3.25 0.00 0.00 1.35 0.00 -
P/NAPS 0.34 0.35 0.55 0.31 0.29 0.51 0.94 -15.58%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 -
Price 0.40 0.445 0.625 0.63 0.415 0.60 1.10 -
P/RPS 1.03 1.15 2.59 0.97 0.69 0.57 1.07 -0.63%
P/EPS 19.55 -16.02 8.66 23.37 36.06 54.98 27.85 -5.72%
EY 5.12 -6.24 11.54 4.28 2.77 1.82 3.59 6.09%
DY 0.00 0.00 3.20 0.00 0.00 1.67 0.00 -
P/NAPS 0.33 0.36 0.56 0.42 0.29 0.42 0.78 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment