[PRESTAR] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 25.49%
YoY- 361.12%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 109,053 139,075 132,562 80,555 125,918 117,134 206,945 -10.11%
PBT 777 8,288 -13,862 26,831 6,491 2,106 4,104 -24.20%
Tax 254 -937 4,335 -2,738 -1,271 -313 -858 -
NP 1,031 7,351 -9,527 24,093 5,220 1,793 3,246 -17.38%
-
NP to SH 1,031 7,351 -9,527 24,112 5,229 2,252 2,141 -11.45%
-
Tax Rate -32.69% 11.31% - 10.20% 19.58% 14.86% 20.91% -
Total Cost 108,022 131,724 142,089 56,462 120,698 115,341 203,699 -10.02%
-
Net Worth 437,286 434,686 421,921 371,006 288,975 281,802 282,486 7.54%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 3,555 - - 6,684 - - 1,961 10.41%
Div Payout % 344.83% - - 27.72% - - 91.63% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 437,286 434,686 421,921 371,006 288,975 281,802 282,486 7.54%
NOSH 355,517 360,589 360,589 360,550 204,830 204,830 204,830 9.61%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.95% 5.29% -7.19% 29.91% 4.15% 1.53% 1.57% -
ROE 0.24% 1.69% -2.26% 6.50% 1.81% 0.80% 0.76% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 30.67 38.71 38.64 24.10 64.93 59.86 105.49 -18.59%
EPS 0.29 2.05 -2.78 7.21 2.70 1.15 1.09 -19.78%
DPS 1.00 0.00 0.00 2.00 0.00 0.00 1.00 0.00%
NAPS 1.23 1.21 1.23 1.11 1.49 1.44 1.44 -2.59%
Adjusted Per Share Value based on latest NOSH - 360,550
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 30.67 39.12 37.29 22.66 35.42 32.95 58.21 -10.12%
EPS 0.29 2.07 -2.68 6.78 1.47 0.63 0.60 -11.40%
DPS 1.00 0.00 0.00 1.88 0.00 0.00 0.55 10.46%
NAPS 1.23 1.2227 1.1868 1.0436 0.8128 0.7927 0.7946 7.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.425 0.415 0.435 0.615 0.46 0.42 0.74 -
P/RPS 1.39 1.07 1.13 2.55 0.71 0.70 0.70 12.10%
P/EPS 146.55 20.28 -15.66 8.53 17.06 36.50 67.80 13.69%
EY 0.68 4.93 -6.38 11.73 5.86 2.74 1.47 -12.04%
DY 2.35 0.00 0.00 3.25 0.00 0.00 1.35 9.66%
P/NAPS 0.35 0.34 0.35 0.55 0.31 0.29 0.51 -6.07%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 22/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.40 0.40 0.445 0.625 0.63 0.415 0.60 -
P/RPS 1.30 1.03 1.15 2.59 0.97 0.69 0.57 14.71%
P/EPS 137.93 19.55 -16.02 8.66 23.37 36.06 54.98 16.55%
EY 0.73 5.12 -6.24 11.54 4.28 2.77 1.82 -14.11%
DY 2.50 0.00 0.00 3.20 0.00 0.00 1.67 6.94%
P/NAPS 0.33 0.33 0.36 0.56 0.42 0.29 0.42 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment