[PRESTAR] YoY Quarter Result on 30-Jun-2021 [#2]

Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 4.82%
YoY- 765.57%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 117,889 122,304 159,532 124,493 53,319 112,421 186,409 -7.34%
PBT 4,105 7,030 14,710 25,137 -2,611 1,597 6,185 -6.59%
Tax -700 -1,009 -3,479 -5,922 -297 1,249 -2,267 -17.77%
NP 3,405 6,021 11,231 19,215 -2,908 2,846 3,918 -2.30%
-
NP to SH 3,405 6,021 11,231 19,215 -2,887 2,064 3,076 1.70%
-
Tax Rate 17.05% 14.35% 23.65% 23.56% - -78.21% 36.65% -
Total Cost 114,484 116,283 148,301 105,278 56,227 109,575 182,491 -7.47%
-
Net Worth 441,653 427,661 435,643 338,618 285,096 279,888 281,285 7.80%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 3,421 - - - - - -
Div Payout % - 56.82% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 441,653 427,661 435,643 338,618 285,096 279,888 281,285 7.80%
NOSH 360,589 360,589 360,589 225,034 204,830 204,830 204,830 9.87%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.89% 4.92% 7.04% 15.43% -5.45% 2.53% 2.10% -
ROE 0.77% 1.41% 2.58% 5.67% -1.01% 0.74% 1.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.83 35.75 46.51 62.13 27.49 57.44 94.77 -16.18%
EPS 0.95 1.76 3.27 9.59 -1.49 1.05 1.56 -7.92%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.25 1.27 1.69 1.47 1.43 1.43 -2.47%
Adjusted Per Share Value based on latest NOSH - 225,034
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.69 33.92 44.24 34.52 14.79 31.18 51.70 -7.34%
EPS 0.94 1.67 3.11 5.33 -0.80 0.57 0.85 1.68%
DPS 0.00 0.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2248 1.186 1.2081 0.9391 0.7906 0.7762 0.7801 7.80%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.485 0.38 0.515 1.03 0.40 0.545 0.83 -
P/RPS 1.48 1.06 1.11 1.66 1.45 0.95 0.88 9.04%
P/EPS 51.14 21.59 15.73 10.74 -26.87 51.68 53.08 -0.61%
EY 1.96 4.63 6.36 9.31 -3.72 1.93 1.88 0.69%
DY 0.00 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.41 0.61 0.27 0.38 0.58 -6.39%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 25/08/21 26/08/20 28/08/19 28/08/18 -
Price 0.45 0.405 0.475 0.705 0.565 0.41 0.815 -
P/RPS 1.37 1.13 1.02 1.13 2.06 0.71 0.86 8.06%
P/EPS 47.45 23.01 14.51 7.35 -37.96 38.88 52.12 -1.55%
EY 2.11 4.35 6.89 13.60 -2.63 2.57 1.92 1.58%
DY 0.00 2.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.37 0.42 0.38 0.29 0.57 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment