[PRESTAR] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
05-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 230.81%
YoY- 350.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 538,679 460,309 529,354 560,736 409,981 363,910 294,030 49.55%
PBT 118,776 101,037 97,894 95,240 27,688 11,073 3,628 916.90%
Tax -23,589 -18,834 -22,776 -21,864 -5,564 -2,584 -1,334 575.19%
NP 95,187 82,202 75,118 73,376 22,124 8,489 2,294 1090.44%
-
NP to SH 95,193 82,210 75,092 73,324 22,165 8,544 2,358 1068.91%
-
Tax Rate 19.86% 18.64% 23.27% 22.96% 20.10% 23.34% 36.77% -
Total Cost 443,492 378,106 454,236 487,360 387,857 355,421 291,736 32.10%
-
Net Worth 397,734 371,006 338,618 321,981 304,490 288,975 285,096 24.77%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 16,711 13,369 - 7,758 1,939 - - -
Div Payout % 17.56% 16.26% - 10.58% 8.75% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 397,734 371,006 338,618 321,981 304,490 288,975 285,096 24.77%
NOSH 360,550 360,550 225,034 204,920 204,830 204,830 204,830 45.63%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 17.67% 17.86% 14.19% 13.09% 5.40% 2.33% 0.78% -
ROE 23.93% 22.16% 22.18% 22.77% 7.28% 2.96% 0.83% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 161.17 137.72 264.19 289.09 211.39 187.64 151.61 4.14%
EPS 28.48 24.60 38.08 37.80 11.42 4.40 1.22 712.13%
DPS 5.00 4.00 0.00 4.00 1.00 0.00 0.00 -
NAPS 1.19 1.11 1.69 1.66 1.57 1.49 1.47 -13.10%
Adjusted Per Share Value based on latest NOSH - 204,920
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 149.39 127.65 146.80 155.51 113.70 100.92 81.54 49.56%
EPS 26.40 22.80 20.82 20.33 6.15 2.37 0.65 1073.62%
DPS 4.63 3.71 0.00 2.15 0.54 0.00 0.00 -
NAPS 1.103 1.0289 0.9391 0.8929 0.8444 0.8014 0.7906 24.78%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.61 0.615 1.03 0.975 0.875 0.46 0.40 -
P/RPS 0.38 0.45 0.39 0.34 0.41 0.25 0.26 28.69%
P/EPS 2.14 2.50 2.75 2.58 7.66 10.44 32.90 -83.74%
EY 46.69 39.99 36.39 38.77 13.06 9.58 3.04 514.80%
DY 8.20 6.50 0.00 4.10 1.14 0.00 0.00 -
P/NAPS 0.51 0.55 0.61 0.59 0.56 0.31 0.27 52.62%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 -
Price 0.675 0.625 0.705 1.25 1.04 0.63 0.565 -
P/RPS 0.42 0.45 0.27 0.43 0.49 0.34 0.37 8.79%
P/EPS 2.37 2.54 1.88 3.31 9.10 14.30 46.47 -86.17%
EY 42.19 39.35 53.16 30.24 10.99 6.99 2.15 623.59%
DY 7.41 6.40 0.00 3.20 0.96 0.00 0.00 -
P/NAPS 0.57 0.56 0.42 0.75 0.66 0.42 0.38 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment