[BRIGHT] QoQ Annualized Quarter Result on 31-May-2010 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- -16.58%
YoY- 39.23%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 40,784 35,756 44,064 44,465 44,196 44,448 48,490 -10.92%
PBT 3,996 2,248 1,562 2,274 2,746 3,164 2,294 44.92%
Tax -516 -460 -409 -396 -494 -604 -464 7.35%
NP 3,480 1,788 1,153 1,878 2,252 2,560 1,830 53.67%
-
NP to SH 3,480 1,788 1,153 1,878 2,252 2,560 1,830 53.67%
-
Tax Rate 12.91% 20.46% 26.18% 17.41% 17.99% 19.09% 20.23% -
Total Cost 37,304 33,968 42,911 42,586 41,944 41,888 46,660 -13.89%
-
Net Worth 21,641 20,397 19,939 19,449 19,055 18,594 18,170 12.39%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 21,641 20,397 19,939 19,449 19,055 18,594 18,170 12.39%
NOSH 43,283 43,398 43,345 43,220 43,307 43,243 43,262 0.03%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 8.53% 5.00% 2.62% 4.23% 5.10% 5.76% 3.77% -
ROE 16.08% 8.77% 5.78% 9.66% 11.82% 13.77% 10.07% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 94.23 82.39 101.66 102.88 102.05 102.79 112.08 -10.94%
EPS 8.04 4.12 2.66 4.35 5.20 5.92 4.23 53.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.46 0.45 0.44 0.43 0.42 12.36%
Adjusted Per Share Value based on latest NOSH - 43,538
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 19.86 17.41 21.46 21.66 21.52 21.65 23.62 -10.94%
EPS 1.69 0.87 0.56 0.91 1.10 1.25 0.89 53.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1054 0.0993 0.0971 0.0947 0.0928 0.0906 0.0885 12.39%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.31 0.30 0.29 0.29 0.36 0.26 0.35 -
P/RPS 0.33 0.36 0.29 0.28 0.35 0.25 0.31 4.26%
P/EPS 3.86 7.28 10.90 6.67 6.92 4.39 8.27 -39.91%
EY 25.94 13.73 9.17 14.99 14.44 22.77 12.09 66.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.63 0.64 0.82 0.60 0.83 -17.71%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 27/04/11 27/01/11 28/10/10 28/07/10 29/04/10 27/01/10 30/10/09 -
Price 0.305 0.29 0.33 0.32 0.34 0.41 0.24 -
P/RPS 0.32 0.35 0.32 0.31 0.33 0.40 0.21 32.52%
P/EPS 3.79 7.04 12.41 7.36 6.54 6.93 5.67 -23.60%
EY 26.36 14.21 8.06 13.58 15.29 14.44 17.63 30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.72 0.71 0.77 0.95 0.57 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment