[BRIGHT] QoQ Annualized Quarter Result on 31-Aug-2010 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- -38.63%
YoY- -36.99%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 47,712 40,784 35,756 44,064 44,465 44,196 44,448 4.84%
PBT 3,893 3,996 2,248 1,562 2,274 2,746 3,164 14.83%
Tax -548 -516 -460 -409 -396 -494 -604 -6.28%
NP 3,345 3,480 1,788 1,153 1,878 2,252 2,560 19.53%
-
NP to SH 3,345 3,480 1,788 1,153 1,878 2,252 2,560 19.53%
-
Tax Rate 14.08% 12.91% 20.46% 26.18% 17.41% 17.99% 19.09% -
Total Cost 44,366 37,304 33,968 42,911 42,586 41,944 41,888 3.90%
-
Net Worth 22,494 21,641 20,397 19,939 19,449 19,055 18,594 13.54%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 22,494 21,641 20,397 19,939 19,449 19,055 18,594 13.54%
NOSH 43,258 43,283 43,398 43,345 43,220 43,307 43,243 0.02%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 7.01% 8.53% 5.00% 2.62% 4.23% 5.10% 5.76% -
ROE 14.87% 16.08% 8.77% 5.78% 9.66% 11.82% 13.77% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 110.29 94.23 82.39 101.66 102.88 102.05 102.79 4.81%
EPS 7.73 8.04 4.12 2.66 4.35 5.20 5.92 19.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.47 0.46 0.45 0.44 0.43 13.52%
Adjusted Per Share Value based on latest NOSH - 43,389
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 23.24 19.86 17.41 21.46 21.66 21.52 21.65 4.84%
EPS 1.63 1.69 0.87 0.56 0.91 1.10 1.25 19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1054 0.0993 0.0971 0.0947 0.0928 0.0906 13.54%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.44 0.31 0.30 0.29 0.29 0.36 0.26 -
P/RPS 0.40 0.33 0.36 0.29 0.28 0.35 0.25 36.83%
P/EPS 5.69 3.86 7.28 10.90 6.67 6.92 4.39 18.89%
EY 17.58 25.94 13.73 9.17 14.99 14.44 22.77 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.62 0.64 0.63 0.64 0.82 0.60 26.16%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 27/04/11 27/01/11 28/10/10 28/07/10 29/04/10 27/01/10 -
Price 0.45 0.305 0.29 0.33 0.32 0.34 0.41 -
P/RPS 0.41 0.32 0.35 0.32 0.31 0.33 0.40 1.66%
P/EPS 5.82 3.79 7.04 12.41 7.36 6.54 6.93 -10.99%
EY 17.19 26.36 14.21 8.06 13.58 15.29 14.44 12.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.61 0.62 0.72 0.71 0.77 0.95 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment