[BRIGHT] YoY Quarter Result on 28-Feb-2011 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- 189.26%
YoY- 166.05%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 9,879 8,828 14,864 11,453 10,986 11,433 13,311 -4.84%
PBT 1,832 2,327 910 1,436 582 707 36 92.44%
Tax -58 -699 -188 -143 -96 -186 176 -
NP 1,774 1,628 722 1,293 486 521 212 42.46%
-
NP to SH 1,774 1,628 722 1,293 486 521 212 42.46%
-
Tax Rate 3.17% 30.04% 20.66% 9.96% 16.49% 26.31% -488.89% -
Total Cost 8,105 7,200 14,142 10,160 10,500 10,912 13,099 -7.68%
-
Net Worth 59,535 42,431 24,210 21,622 19,092 17,366 13,844 27.50%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 59,535 42,431 24,210 21,622 19,092 17,366 13,844 27.50%
NOSH 78,844 43,297 43,233 43,244 43,392 43,416 43,265 10.51%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 17.96% 18.44% 4.86% 11.29% 4.42% 4.56% 1.59% -
ROE 2.98% 3.84% 2.98% 5.98% 2.55% 3.00% 1.53% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 12.53 20.39 34.38 26.48 25.32 26.33 30.77 -13.90%
EPS 2.25 3.76 1.67 2.99 1.12 1.20 0.49 28.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7551 0.98 0.56 0.50 0.44 0.40 0.32 15.37%
Adjusted Per Share Value based on latest NOSH - 43,244
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 4.81 4.30 7.24 5.58 5.35 5.57 6.48 -4.84%
EPS 0.86 0.79 0.35 0.63 0.24 0.25 0.10 43.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2899 0.2067 0.1179 0.1053 0.093 0.0846 0.0674 27.51%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.665 2.11 0.87 0.31 0.36 0.18 0.20 -
P/RPS 5.31 10.35 2.53 1.17 1.42 0.68 0.65 41.89%
P/EPS 29.56 56.12 52.10 10.37 32.14 15.00 40.82 -5.23%
EY 3.38 1.78 1.92 9.65 3.11 6.67 2.45 5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.15 1.55 0.62 0.82 0.45 0.63 5.72%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 21/04/14 24/04/13 26/04/12 27/04/11 29/04/10 30/04/09 29/04/08 -
Price 0.74 0.90 0.72 0.305 0.34 0.19 0.22 -
P/RPS 5.91 4.41 2.09 1.15 1.34 0.72 0.72 42.00%
P/EPS 32.89 23.94 43.11 10.20 30.36 15.83 44.90 -5.05%
EY 3.04 4.18 2.32 9.80 3.29 6.32 2.23 5.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 1.29 0.61 0.77 0.48 0.69 6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment