[PUC] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 111.85%
YoY- -22.42%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 18,761 8,634 25,753 17,702 13,103 8,015 27,387 -22.30%
PBT 544 123 2,665 1,772 787 291 2,590 -64.69%
Tax 0 0 205 -116 0 0 -104 -
NP 544 123 2,870 1,656 787 291 2,486 -63.72%
-
NP to SH 540 123 2,895 1,716 810 313 2,397 -63.00%
-
Tax Rate 0.00% 0.00% -7.69% 6.55% 0.00% 0.00% 4.02% -
Total Cost 18,217 8,511 22,883 16,046 12,316 7,724 24,901 -18.82%
-
Net Worth 165,672 193,602 168,977 168,275 158,152 163,072 131,072 16.91%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 165,672 193,602 168,977 168,275 158,152 163,072 131,072 16.91%
NOSH 1,079,999 1,230,000 1,068,800 1,072,500 1,012,500 1,043,333 1,089,545 -0.58%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.90% 1.42% 11.14% 9.35% 6.01% 3.63% 9.08% -
ROE 0.33% 0.06% 1.71% 1.02% 0.51% 0.19% 1.83% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.74 0.70 2.41 1.65 1.29 0.77 2.51 -21.68%
EPS 0.05 0.01 0.27 0.16 0.08 0.03 0.22 -62.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.1574 0.1581 0.1569 0.1562 0.1563 0.1203 17.60%
Adjusted Per Share Value based on latest NOSH - 1,132,500
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.69 0.32 0.95 0.65 0.48 0.30 1.01 -22.44%
EPS 0.02 0.00 0.11 0.06 0.03 0.01 0.09 -63.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0714 0.0623 0.0621 0.0583 0.0601 0.0483 16.98%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.14 0.135 0.065 0.06 0.07 0.075 0.12 -
P/RPS 8.06 19.23 2.70 3.64 5.41 9.76 4.77 41.91%
P/EPS 280.00 1,350.00 24.00 37.50 87.50 250.00 54.55 197.85%
EY 0.36 0.07 4.17 2.67 1.14 0.40 1.83 -66.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.86 0.41 0.38 0.45 0.48 1.00 -6.09%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 23/02/17 24/11/16 26/08/16 27/05/16 23/02/16 -
Price 0.13 0.155 0.09 0.06 0.065 0.07 0.085 -
P/RPS 7.48 22.08 3.74 3.64 5.02 9.11 3.38 69.90%
P/EPS 260.00 1,550.00 33.23 37.50 81.25 233.33 38.64 256.83%
EY 0.38 0.06 3.01 2.67 1.23 0.43 2.59 -72.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.98 0.57 0.38 0.42 0.45 0.71 12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment