[PUC] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -95.75%
YoY- -60.7%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 43,032 32,513 18,761 8,634 25,753 17,702 13,103 120.46%
PBT -19,066 565 544 123 2,665 1,772 787 -
Tax -323 94 0 0 205 -116 0 -
NP -19,389 659 544 123 2,870 1,656 787 -
-
NP to SH -19,382 665 540 123 2,895 1,716 810 -
-
Tax Rate - -16.64% 0.00% 0.00% -7.69% 6.55% 0.00% -
Total Cost 62,421 31,854 18,217 8,511 22,883 16,046 12,316 194.18%
-
Net Worth 177,542 182,099 165,672 193,602 168,977 168,275 158,152 7.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 177,542 182,099 165,672 193,602 168,977 168,275 158,152 7.99%
NOSH 1,402,462 1,108,333 1,079,999 1,230,000 1,068,800 1,072,500 1,012,500 24.18%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -45.06% 2.03% 2.90% 1.42% 11.14% 9.35% 6.01% -
ROE -10.92% 0.37% 0.33% 0.06% 1.71% 1.02% 0.51% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.57 2.93 1.74 0.70 2.41 1.65 1.29 96.74%
EPS -1.61 0.06 0.05 0.01 0.27 0.16 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1474 0.1643 0.1534 0.1574 0.1581 0.1569 0.1562 -3.78%
Adjusted Per Share Value based on latest NOSH - 1,230,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.56 1.18 0.68 0.31 0.93 0.64 0.47 122.02%
EPS -0.70 0.02 0.02 0.00 0.10 0.06 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0642 0.0658 0.0599 0.07 0.0611 0.0608 0.0572 7.97%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.33 0.135 0.14 0.135 0.065 0.06 0.07 -
P/RPS 9.24 4.60 8.06 19.23 2.70 3.64 5.41 42.74%
P/EPS -20.51 225.00 280.00 1,350.00 24.00 37.50 87.50 -
EY -4.88 0.44 0.36 0.07 4.17 2.67 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.82 0.91 0.86 0.41 0.38 0.45 190.68%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 26/05/17 23/02/17 24/11/16 26/08/16 -
Price 0.26 0.21 0.13 0.155 0.09 0.06 0.065 -
P/RPS 7.28 7.16 7.48 22.08 3.74 3.64 5.02 28.03%
P/EPS -16.16 350.00 260.00 1,550.00 33.23 37.50 81.25 -
EY -6.19 0.29 0.38 0.06 3.01 2.67 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.28 0.85 0.98 0.57 0.38 0.42 159.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment