[IRIS] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 145.7%
YoY- 86.42%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 439,169 366,110 290,637 189,800 93,939 331,728 199,180 69.48%
PBT 54,589 42,587 36,710 25,657 11,256 30,539 20,053 95.08%
Tax -20,122 -14,556 -12,746 -11,377 -5,448 -14,840 -7,496 93.26%
NP 34,467 28,031 23,964 14,280 5,808 15,699 12,557 96.16%
-
NP to SH 34,467 28,031 23,950 14,263 5,805 15,699 12,557 96.16%
-
Tax Rate 36.86% 34.18% 34.72% 44.34% 48.40% 48.59% 37.38% -
Total Cost 404,702 338,079 266,673 175,520 88,131 316,029 186,623 67.61%
-
Net Worth 357,555 339,270 340,118 338,922 311,487 294,356 296,288 13.36%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 6,435 - - - - - - -
Div Payout % 18.67% - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 357,555 339,270 340,118 338,922 311,487 294,356 296,288 13.36%
NOSH 1,430,222 1,413,626 1,417,159 1,412,178 1,415,853 1,401,696 1,410,898 0.91%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 7.85% 7.66% 8.25% 7.52% 6.18% 4.73% 6.30% -
ROE 9.64% 8.26% 7.04% 4.21% 1.86% 5.33% 4.24% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.71 25.90 20.51 13.44 6.63 23.67 14.12 67.94%
EPS 2.43 1.98 1.69 1.01 0.41 1.12 0.89 95.46%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.24 0.22 0.21 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 1,409,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 53.84 44.88 35.63 23.27 11.52 40.67 24.42 69.47%
EPS 4.23 3.44 2.94 1.75 0.71 1.92 1.54 96.25%
DPS 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4383 0.4159 0.417 0.4155 0.3819 0.3609 0.3632 13.36%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.15 0.13 0.13 0.15 0.16 0.16 -
P/RPS 0.62 0.58 0.63 0.97 2.26 0.68 1.13 -33.00%
P/EPS 7.88 7.56 7.69 12.87 36.59 14.29 17.98 -42.33%
EY 12.68 13.22 13.00 7.77 2.73 7.00 5.56 73.34%
DY 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.54 0.54 0.68 0.76 0.76 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 24/11/09 -
Price 0.18 0.19 0.14 0.13 0.13 0.16 0.16 -
P/RPS 0.59 0.73 0.68 0.97 1.96 0.68 1.13 -35.18%
P/EPS 7.47 9.58 8.28 12.87 31.71 14.29 17.98 -44.35%
EY 13.39 10.44 12.07 7.77 3.15 7.00 5.56 79.76%
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.58 0.54 0.59 0.76 0.76 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment