[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -77.21%
YoY- 118.71%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 234,881 136,982 76,616 41,731 299,782 214,984 144,872 37.88%
PBT 6,693 2,197 994 1,683 7,235 2,237 -4,599 -
Tax -1,925 -15 0 0 151 -13 0 -
NP 4,768 2,182 994 1,683 7,386 2,224 -4,599 -
-
NP to SH 4,768 2,182 994 1,683 7,386 2,224 -4,599 -
-
Tax Rate 28.76% 0.68% 0.00% 0.00% -2.09% 0.58% - -
Total Cost 230,113 134,800 75,622 40,048 292,396 212,760 149,471 33.22%
-
Net Worth 231,283 227,686 216,872 168,299 182,370 -10,291 -19,399 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 231,283 227,686 216,872 168,299 182,370 -10,291 -19,399 -
NOSH 1,005,581 948,695 903,636 934,999 911,851 823,333 836,181 13.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.03% 1.59% 1.30% 4.03% 2.46% 1.03% -3.17% -
ROE 2.06% 0.96% 0.46% 1.00% 4.05% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 23.36 14.44 8.48 4.46 32.88 26.11 17.33 21.95%
EPS 0.47 0.23 0.11 0.18 0.89 0.27 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.18 0.20 -0.0125 -0.0232 -
Adjusted Per Share Value based on latest NOSH - 934,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 28.41 16.57 9.27 5.05 36.26 26.00 17.52 37.90%
EPS 0.58 0.26 0.12 0.20 0.89 0.27 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2797 0.2754 0.2623 0.2036 0.2206 -0.0124 -0.0235 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.36 0.22 1.28 0.69 0.14 0.11 0.10 -
P/RPS 1.54 1.52 15.10 15.46 0.43 0.42 0.58 91.40%
P/EPS 75.92 95.65 1,163.64 383.33 17.28 40.72 -18.18 -
EY 1.32 1.05 0.09 0.26 5.79 2.46 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.92 5.33 3.83 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 23/02/07 28/11/06 29/08/06 29/05/06 27/02/06 28/11/05 25/08/05 -
Price 0.39 0.23 0.22 0.78 0.34 0.14 0.09 -
P/RPS 1.67 1.59 2.59 17.48 1.03 0.54 0.52 117.21%
P/EPS 82.25 100.00 200.00 433.33 41.98 51.83 -16.36 -
EY 1.22 1.00 0.50 0.23 2.38 1.93 -6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.96 0.92 4.33 1.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment