[IRIS] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -140.94%
YoY- -115.68%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 66,376 71,995 52,496 34,885 92,828 54,028 32,599 12.56%
PBT 7,174 1,686 -965 -689 4,393 715 391 62.33%
Tax -2,522 -6 -1,006 0 0 -32 0 -
NP 4,652 1,680 -1,971 -689 4,393 683 391 51.03%
-
NP to SH 4,652 1,680 -1,673 -689 4,393 683 391 51.03%
-
Tax Rate 35.15% 0.36% - - 0.00% 4.48% 0.00% -
Total Cost 61,724 70,315 54,467 35,574 88,435 53,345 32,208 11.43%
-
Net Worth 281,939 280,000 227,049 206,699 -19,229 -20,831 -36,753 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 281,939 280,000 227,049 206,699 -19,229 -20,831 -36,753 -
NOSH 1,409,696 1,400,000 1,194,999 861,250 828,867 853,750 781,999 10.30%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 7.01% 2.33% -3.75% -1.98% 4.73% 1.26% 1.20% -
ROE 1.65% 0.60% -0.74% -0.33% 0.00% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.71 5.14 4.39 4.05 11.20 6.33 4.17 2.04%
EPS 0.33 0.12 -0.14 -0.08 0.53 0.08 0.05 36.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.24 -0.0232 -0.0244 -0.047 -
Adjusted Per Share Value based on latest NOSH - 861,250
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.03 8.71 6.35 4.22 11.23 6.53 3.94 12.58%
EPS 0.56 0.20 -0.20 -0.08 0.53 0.08 0.05 49.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.341 0.3386 0.2746 0.25 -0.0233 -0.0252 -0.0445 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.17 0.10 0.31 1.28 0.10 0.23 0.28 -
P/RPS 3.61 1.94 7.06 31.60 0.89 3.63 6.72 -9.82%
P/EPS 51.52 83.33 -221.43 -1,600.00 18.87 287.50 560.00 -32.78%
EY 1.94 1.20 -0.45 -0.06 5.30 0.35 0.18 48.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.50 1.63 5.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 28/08/08 24/08/07 29/08/06 25/08/05 27/08/04 27/08/03 -
Price 0.16 0.10 0.25 0.22 0.09 0.23 0.38 -
P/RPS 3.40 1.94 5.69 5.43 0.80 3.63 9.12 -15.15%
P/EPS 48.48 83.33 -178.57 -275.00 16.98 287.50 760.00 -36.76%
EY 2.06 1.20 -0.56 -0.36 5.89 0.35 0.13 58.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 1.32 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment