[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 148.36%
YoY- -42.17%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 76,616 41,731 299,782 214,984 144,872 52,044 222,562 -50.97%
PBT 994 1,683 7,235 2,237 -4,599 -8,993 3,975 -60.40%
Tax 0 0 151 -13 0 0 -14,953 -
NP 994 1,683 7,386 2,224 -4,599 -8,993 -10,978 -
-
NP to SH 994 1,683 7,386 2,224 -4,599 -8,993 3,975 -60.40%
-
Tax Rate 0.00% 0.00% -2.09% 0.58% - - 376.18% -
Total Cost 75,622 40,048 292,396 212,760 149,471 61,037 233,540 -52.94%
-
Net Worth 216,872 168,299 182,370 -10,291 -19,399 -25,480 -6,851 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 216,872 168,299 182,370 -10,291 -19,399 -25,480 -6,851 -
NOSH 903,636 934,999 911,851 823,333 836,181 832,685 314,307 102.58%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.30% 4.03% 2.46% 1.03% -3.17% -17.28% -4.93% -
ROE 0.46% 1.00% 4.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 8.48 4.46 32.88 26.11 17.33 6.25 70.81 -75.79%
EPS 0.11 0.18 0.89 0.27 -0.55 -1.08 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.18 0.20 -0.0125 -0.0232 -0.0306 -0.0218 -
Adjusted Per Share Value based on latest NOSH - 832,073
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.27 5.05 36.26 26.00 17.52 6.29 26.92 -50.96%
EPS 0.12 0.20 0.89 0.27 -0.56 -1.09 0.48 -60.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.2036 0.2206 -0.0124 -0.0235 -0.0308 -0.0083 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.28 0.69 0.14 0.11 0.10 0.14 0.17 -
P/RPS 15.10 15.46 0.43 0.42 0.58 2.24 0.24 1493.93%
P/EPS 1,163.64 383.33 17.28 40.72 -18.18 -12.96 13.44 1873.15%
EY 0.09 0.26 5.79 2.46 -5.50 -7.71 7.44 -94.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 3.83 0.70 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 29/05/06 27/02/06 28/11/05 25/08/05 30/05/05 22/02/05 -
Price 0.22 0.78 0.34 0.14 0.09 0.09 0.18 -
P/RPS 2.59 17.48 1.03 0.54 0.52 1.44 0.25 377.27%
P/EPS 200.00 433.33 41.98 51.83 -16.36 -8.33 14.23 485.21%
EY 0.50 0.23 2.38 1.93 -6.11 -12.00 7.03 -82.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 4.33 1.70 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment