[NETX] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -88.38%
YoY- 11.51%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 8,255 5,095 3,744 2,343 13,197 9,462 4,207 56.54%
PBT 174 331 326 281 2,349 2,104 1,312 -73.89%
Tax -76 0 0 0 70 -3 -3 757.50%
NP 98 331 326 281 2,419 2,101 1,309 -82.15%
-
NP to SH 98 331 326 281 2,419 2,101 1,309 -82.15%
-
Tax Rate 43.68% 0.00% 0.00% 0.00% -2.98% 0.14% 0.23% -
Total Cost 8,157 4,764 3,418 2,062 10,778 7,361 2,898 98.97%
-
Net Worth 26,133 25,219 24,838 21,855 20,243 0 17,330 31.40%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - 310 - - - - -
Div Payout % - - 95.24% - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 26,133 25,219 24,838 21,855 20,243 0 17,330 31.40%
NOSH 163,333 157,619 155,238 156,111 96,398 95,067 94,855 43.52%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.19% 6.50% 8.71% 11.99% 18.33% 22.20% 31.11% -
ROE 0.38% 1.31% 1.31% 1.29% 11.95% 0.00% 7.55% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 5.05 3.23 2.41 1.50 13.69 9.95 4.44 8.93%
EPS 0.06 0.21 0.21 0.18 1.67 1.48 1.38 -87.56%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.14 0.21 0.00 0.1827 -8.44%
Adjusted Per Share Value based on latest NOSH - 156,111
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.88 0.54 0.40 0.25 1.41 1.01 0.45 56.18%
EPS 0.01 0.04 0.03 0.03 0.26 0.22 0.14 -82.70%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.0269 0.0265 0.0233 0.0216 0.00 0.0185 31.41%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 0.15 0.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.97 4.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 250.00 61.90 0.00 0.00 0.00 0.00 0.00 -
EY 0.40 1.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.81 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 29/08/06 30/05/06 27/02/06 15/12/05 29/08/05 -
Price 0.17 0.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.36 4.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 283.33 71.43 0.00 0.00 0.00 0.00 0.00 -
EY 0.35 1.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment