[YBS] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -28.79%
YoY- -72.82%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 29,716 14,619 67,767 53,198 36,926 17,423 69,024 -42.89%
PBT 705 821 1,029 1,645 1,752 409 3,488 -65.45%
Tax -313 -127 -587 -871 -704 -194 -966 -52.72%
NP 392 694 442 774 1,048 215 2,522 -70.99%
-
NP to SH 330 687 607 883 1,240 327 2,716 -75.37%
-
Tax Rate 44.40% 15.47% 57.05% 52.95% 40.18% 47.43% 27.69% -
Total Cost 29,324 13,925 67,325 52,424 35,878 17,208 66,502 -41.98%
-
Net Worth 59,925 59,891 57,556 57,572 59,971 57,785 58,030 2.15%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 59,925 59,891 57,556 57,572 59,971 57,785 58,030 2.15%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.32% 4.75% 0.65% 1.45% 2.84% 1.23% 3.65% -
ROE 0.55% 1.15% 1.05% 1.53% 2.07% 0.57% 4.68% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.40 6.10 28.26 22.18 15.39 7.24 28.55 -42.56%
EPS 0.14 0.29 0.25 0.37 0.52 0.14 1.12 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.25 0.24 0.24 2.75%
Adjusted Per Share Value based on latest NOSH - 241,994
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.30 5.56 25.78 20.24 14.05 6.63 26.26 -42.91%
EPS 0.13 0.26 0.23 0.34 0.47 0.12 1.03 -74.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2279 0.2278 0.2189 0.219 0.2281 0.2198 0.2207 2.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.16 0.115 0.09 0.12 0.115 0.135 0.13 -
P/RPS 1.29 1.88 0.32 0.54 0.75 1.87 0.46 98.49%
P/EPS 116.22 40.10 35.56 32.60 22.25 99.40 11.57 363.59%
EY 0.86 2.49 2.81 3.07 4.49 1.01 8.64 -78.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.46 0.38 0.50 0.46 0.56 0.54 11.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 13/08/20 25/06/20 20/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.175 0.155 0.12 0.145 0.13 0.125 0.12 -
P/RPS 1.41 2.54 0.42 0.65 0.84 1.73 0.42 123.71%
P/EPS 127.12 54.05 47.41 39.39 25.15 92.04 10.68 418.96%
EY 0.79 1.85 2.11 2.54 3.98 1.09 9.36 -80.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.50 0.60 0.52 0.52 0.50 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment