[YBS] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -70.95%
YoY- -88.42%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 60,557 64,963 67,767 68,579 68,193 67,861 69,024 -8.33%
PBT -18 1,441 1,029 1,061 1,662 2,215 3,488 -
Tax -196 -520 -587 -832 -672 -665 -966 -65.37%
NP -214 921 442 229 990 1,550 2,522 -
-
NP to SH -303 967 607 350 1,205 1,752 2,716 -
-
Tax Rate - 36.09% 57.05% 78.42% 40.43% 30.02% 27.69% -
Total Cost 60,771 64,042 67,325 68,350 67,203 66,311 66,502 -5.81%
-
Net Worth 59,925 59,891 57,556 57,572 59,971 57,785 58,030 2.15%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 59,925 59,891 57,556 57,572 59,971 57,785 58,030 2.15%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -0.35% 1.42% 0.65% 0.33% 1.45% 2.28% 3.65% -
ROE -0.51% 1.61% 1.05% 0.61% 2.01% 3.03% 4.68% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.26 27.12 28.26 28.59 28.43 28.18 28.55 -7.81%
EPS -0.13 0.40 0.25 0.15 0.50 0.73 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.25 0.24 0.24 2.75%
Adjusted Per Share Value based on latest NOSH - 241,994
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 22.68 24.33 25.38 25.68 25.54 25.41 25.85 -8.33%
EPS -0.11 0.36 0.23 0.13 0.45 0.66 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2244 0.2243 0.2155 0.2156 0.2246 0.2164 0.2173 2.16%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.16 0.115 0.09 0.12 0.115 0.135 0.13 -
P/RPS 0.63 0.42 0.32 0.42 0.40 0.48 0.46 23.25%
P/EPS -126.58 28.49 35.56 82.25 22.89 18.55 11.57 -
EY -0.79 3.51 2.81 1.22 4.37 5.39 8.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.46 0.38 0.50 0.46 0.56 0.54 11.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 13/08/20 25/06/20 20/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.175 0.155 0.12 0.145 0.13 0.125 0.12 -
P/RPS 0.69 0.57 0.42 0.51 0.46 0.44 0.42 39.10%
P/EPS -138.44 38.40 47.41 99.38 25.88 17.18 10.68 -
EY -0.72 2.60 2.11 1.01 3.86 5.82 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.50 0.60 0.52 0.52 0.50 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment