[DIGISTA] QoQ Cumulative Quarter Result on 30-Sep-2019 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -38.78%
YoY- 81.34%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 38,742 29,790 14,276 56,643 38,320 27,710 13,103 106.13%
PBT 2,457 2,105 1,525 1,808 298 1,124 621 150.36%
Tax -15 -74 0 -3,274 -106 -86 -69 -63.87%
NP 2,442 2,031 1,525 -1,466 192 1,038 552 169.73%
-
NP to SH -635 137 430 -3,296 -2,375 -579 -227 98.65%
-
Tax Rate 0.61% 3.52% 0.00% 181.08% 35.57% 7.65% 11.11% -
Total Cost 36,300 27,759 12,751 58,109 38,128 26,672 12,551 103.12%
-
Net Worth 63,082 59,250 59,250 59,250 61,225 6,247,638 63,398 -0.33%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 63,082 59,250 59,250 59,250 61,225 6,247,638 63,398 -0.33%
NOSH 788,532 658,339 658,339 658,339 658,339 658,339 658,339 12.79%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.30% 6.82% 10.68% -2.59% 0.50% 3.75% 4.21% -
ROE -1.01% 0.23% 0.73% -5.56% -3.88% -0.01% -0.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.91 4.53 2.17 8.60 5.82 4.21 1.99 82.69%
EPS -0.08 0.02 0.07 -0.50 -0.36 -0.09 -0.03 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.09 0.09 0.093 9.49 0.0963 -11.63%
Adjusted Per Share Value based on latest NOSH - 658,339
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.11 6.24 2.99 11.86 8.02 5.80 2.74 106.28%
EPS -0.13 0.03 0.09 -0.69 -0.50 -0.12 -0.05 89.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1321 0.124 0.124 0.124 0.1282 13.0802 0.1327 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.06 0.02 0.04 0.04 0.045 0.045 0.05 -
P/RPS 1.22 0.44 1.84 0.46 0.77 1.07 2.51 -38.20%
P/EPS -74.51 96.11 61.24 -7.99 -12.47 -51.17 -145.01 -35.87%
EY -1.34 1.04 1.63 -12.52 -8.02 -1.95 -0.69 55.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.22 0.44 0.44 0.48 0.00 0.52 27.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 24/06/20 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.12 0.065 0.03 0.04 0.055 0.045 0.045 -
P/RPS 2.44 1.44 1.38 0.46 0.94 1.07 2.26 5.24%
P/EPS -149.01 312.35 45.93 -7.99 -15.25 -51.17 -130.51 9.24%
EY -0.67 0.32 2.18 -12.52 -6.56 -1.95 -0.77 -8.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.72 0.33 0.44 0.59 0.00 0.47 116.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment