[DIGISTA] YoY Quarter Result on 30-Sep-2019 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 48.72%
YoY- 94.82%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 16,429 7,633 10,625 18,323 14,506 20,340 34,970 -11.82%
PBT 5 -1,335 -1,157 1,510 -10,203 5,190 312 -49.77%
Tax -2,588 -354 -2,319 -3,168 -3,900 -2,774 -1,244 12.97%
NP -2,583 -1,689 -3,476 -1,658 -14,103 2,416 -932 18.50%
-
NP to SH -2,013 1,695 -1,868 -921 -17,783 2,894 -694 19.41%
-
Tax Rate 51,760.00% - - 209.80% - 53.45% 398.72% -
Total Cost 19,012 9,322 14,101 19,981 28,609 17,924 35,902 -10.04%
-
Net Worth 1,382 62,935 55,197 59,250 7,834,235 95,915 94,269 -50.51%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,382 62,935 55,197 59,250 7,834,235 95,915 94,269 -50.51%
NOSH 349,636 1,048,916 788,532 658,339 658,339 590,612 550,000 -7.26%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -15.72% -22.13% -32.72% -9.05% -97.22% 11.88% -2.67% -
ROE -145.60% 2.69% -3.38% -1.55% -0.23% 3.02% -0.74% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.02 0.73 1.35 2.78 2.20 3.44 6.36 -17.39%
EPS -0.25 0.16 -0.24 -0.14 -2.70 0.49 -0.14 10.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0017 0.06 0.07 0.09 11.90 0.1624 0.1714 -53.63%
Adjusted Per Share Value based on latest NOSH - 658,339
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.44 1.60 2.22 3.84 3.04 4.26 7.32 -11.82%
EPS -0.42 0.35 -0.39 -0.19 -3.72 0.61 -0.15 18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 0.1318 0.1156 0.124 16.4019 0.2008 0.1974 -50.49%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.095 0.065 0.065 0.04 0.08 0.145 0.16 -
P/RPS 4.70 8.93 4.82 1.44 3.63 4.21 2.52 10.94%
P/EPS -38.38 40.22 -27.44 -28.59 -2.96 29.59 -126.80 -18.05%
EY -2.61 2.49 -3.64 -3.50 -33.76 3.38 -0.79 22.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 55.88 1.08 0.93 0.44 0.01 0.89 0.93 97.84%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 23/11/21 30/11/20 29/11/19 30/11/18 28/11/17 28/11/16 -
Price 0.085 0.055 0.085 0.04 0.055 0.13 0.185 -
P/RPS 4.21 7.56 6.31 1.44 2.50 3.77 2.91 6.34%
P/EPS -34.34 34.04 -35.88 -28.59 -2.04 26.53 -146.61 -21.47%
EY -2.91 2.94 -2.79 -3.50 -49.11 3.77 -0.68 27.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 50.00 0.92 1.21 0.44 0.00 0.80 1.08 89.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment