[HONGSENG] QoQ Cumulative Quarter Result on 30-Sep-2021 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 316.17%
YoY- 3146.92%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 200,105 193,471 75,860 146,969 90,505 82,781 26,352 287.77%
PBT 131,217 114,106 51,411 69,848 24,121 21,673 8,540 521.14%
Tax -22,837 -22,606 -7,489 -10,978 -5,221 -4,699 -1,799 446.71%
NP 108,380 91,500 43,922 58,870 18,900 16,974 6,741 540.26%
-
NP to SH 101,686 83,681 41,384 46,366 11,141 10,490 4,464 708.18%
-
Tax Rate 17.40% 19.81% 14.57% 15.72% 21.65% 21.68% 21.07% -
Total Cost 91,725 101,971 31,938 88,099 71,605 65,807 19,611 180.46%
-
Net Worth 374,957 357,026 314,020 252,950 202,275 125,614 95,841 148.90%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 374,957 357,026 314,020 252,950 202,275 125,614 95,841 148.90%
NOSH 5,108,416 2,554,193 2,553,484 2,552,437 2,352,729 994,700 519,548 360.88%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 54.16% 47.29% 57.90% 40.06% 20.88% 20.50% 25.58% -
ROE 27.12% 23.44% 13.18% 18.33% 5.51% 8.35% 4.66% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.92 7.58 2.97 11.21 8.11 12.38 5.08 -15.91%
EPS 1.99 3.28 1.62 6.30 1.81 2.16 1.06 52.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.1398 0.123 0.193 0.1813 0.1878 0.1848 -46.05%
Adjusted Per Share Value based on latest NOSH - 2,552,437
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.92 3.79 1.48 2.88 1.77 1.62 0.52 285.88%
EPS 1.99 1.64 0.81 0.91 0.22 0.21 0.09 692.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0699 0.0615 0.0495 0.0396 0.0246 0.0188 148.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.82 2.61 2.69 2.42 0.855 1.37 1.04 -
P/RPS 20.93 34.45 90.53 21.58 10.54 11.07 20.47 1.49%
P/EPS 41.19 79.65 165.95 68.41 85.62 87.36 120.83 -51.29%
EY 2.43 1.26 0.60 1.46 1.17 1.14 0.83 105.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.17 18.67 21.87 12.54 4.72 7.29 5.63 58.09%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 26/05/22 25/02/22 25/11/21 26/08/21 28/05/21 25/02/21 -
Price 0.48 1.98 2.95 3.32 1.67 1.52 1.50 -
P/RPS 12.25 26.14 99.28 29.61 20.59 12.28 29.52 -44.45%
P/EPS 24.11 60.43 181.99 93.85 167.24 96.92 174.27 -73.34%
EY 4.15 1.65 0.55 1.07 0.60 1.03 0.57 277.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 14.16 23.98 17.20 9.21 8.09 8.12 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment