[HONGSENG] YoY Annual (Unaudited) Result on 30-Sep-2021 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 CAGR
Revenue 198,401 146,969 4,429 10,509 33,338 27,350 30,857 38.20%
PBT 119,170 69,848 -7,458 -12,624 -29,143 -9,783 8,702 57.62%
Tax -16,798 -10,978 24 -493 -1,648 -127 -16,349 0.47%
NP 102,372 58,870 -7,434 -13,117 -30,791 -9,910 -7,647 -
-
NP to SH 97,191 46,366 -7,434 -13,072 -30,549 -9,685 -7,693 -
-
Tax Rate 14.10% 15.72% - - - - 187.88% -
Total Cost 96,029 88,099 11,863 23,626 64,129 37,260 38,504 17.22%
-
Net Worth 388,239 252,950 61,327 16,991 32,681 45,451 49,238 43.20%
Dividend
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 CAGR
Net Worth 388,239 252,950 61,327 16,991 32,681 45,451 49,238 43.20%
NOSH 5,108,416 2,552,437 318,582 265,485 265,485 265,485 241,130 70.05%
Ratio Analysis
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 CAGR
NP Margin 51.60% 40.06% -167.85% -124.82% -92.36% -36.23% -24.78% -
ROE 25.03% 18.33% -12.12% -76.93% -93.48% -21.31% -15.62% -
Per Share
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 CAGR
RPS 3.88 11.21 1.39 3.96 12.56 10.30 12.80 -18.74%
EPS 1.90 6.30 -2.55 -4.92 -11.60 -3.73 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.193 0.1925 0.064 0.1231 0.1712 0.2042 -15.79%
Adjusted Per Share Value based on latest NOSH - 2,552,437
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 CAGR
RPS 3.88 2.88 0.09 0.21 0.65 0.54 0.60 38.34%
EPS 1.90 0.91 -0.15 -0.26 -0.60 -0.19 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0495 0.012 0.0033 0.0064 0.0089 0.0096 43.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 CAGR
Date 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 29/12/17 30/12/16 -
Price 0.325 2.42 0.06 0.24 0.275 0.245 0.295 -
P/RPS 8.37 21.58 4.32 6.06 2.19 2.38 2.31 25.09%
P/EPS 17.08 68.41 -2.57 -4.87 -2.39 -6.72 -9.25 -
EY 5.85 1.46 -38.89 -20.52 -41.84 -14.89 -10.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 12.54 0.31 3.75 2.23 1.43 1.44 20.85%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 CAGR
Date 23/11/22 25/11/21 18/06/20 30/05/19 31/05/18 27/02/18 28/02/17 -
Price 0.215 3.32 0.16 0.23 0.23 0.26 0.285 -
P/RPS 5.54 29.61 11.51 5.81 1.83 2.52 2.23 17.14%
P/EPS 11.30 93.85 -6.86 -4.67 -2.00 -7.13 -8.93 -
EY 8.85 1.07 -14.58 -21.41 -50.03 -14.03 -11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 17.20 0.83 3.59 1.87 1.52 1.40 13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment