[HONGSENG] QoQ Annualized Quarter Result on 30-Sep-2021 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 385.54%
YoY- 1523.46%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 266,806 386,942 303,440 146,969 77,575 90,306 35,136 287.77%
PBT 174,956 228,212 205,644 69,848 20,675 23,643 11,386 521.17%
Tax -30,449 -45,212 -29,956 -10,978 -4,475 -5,126 -2,398 446.81%
NP 144,506 183,000 175,688 58,870 16,200 18,517 8,988 540.26%
-
NP to SH 135,581 167,362 165,536 46,366 9,549 11,443 5,952 708.18%
-
Tax Rate 17.40% 19.81% 14.57% 15.72% 21.64% 21.68% 21.06% -
Total Cost 122,300 203,942 127,752 88,099 61,375 71,789 26,148 180.46%
-
Net Worth 374,957 357,026 314,020 252,950 202,275 125,614 95,841 148.90%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 374,957 357,026 314,020 252,950 202,275 125,614 95,841 148.90%
NOSH 5,108,416 2,554,193 2,553,484 2,552,437 2,352,729 994,700 519,548 360.88%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 54.16% 47.29% 57.90% 40.06% 20.88% 20.50% 25.58% -
ROE 36.16% 46.88% 52.71% 18.33% 4.72% 9.11% 6.21% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.22 15.15 11.89 11.21 6.95 13.50 6.77 -15.95%
EPS 2.65 6.56 6.48 6.30 1.55 2.36 1.41 52.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.1398 0.123 0.193 0.1813 0.1878 0.1848 -46.05%
Adjusted Per Share Value based on latest NOSH - 2,552,437
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.22 7.57 5.94 2.88 1.52 1.77 0.69 286.80%
EPS 2.65 3.28 3.24 0.91 0.19 0.22 0.12 691.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0699 0.0615 0.0495 0.0396 0.0246 0.0188 148.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.82 2.61 2.69 2.42 0.855 1.37 1.04 -
P/RPS 15.70 17.23 22.63 21.58 12.30 10.15 15.35 1.51%
P/EPS 30.90 39.83 41.49 68.41 99.89 80.08 90.62 -51.28%
EY 3.24 2.51 2.41 1.46 1.00 1.25 1.10 105.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.17 18.67 21.87 12.54 4.72 7.29 5.63 58.09%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 26/05/22 25/02/22 25/11/21 26/08/21 28/05/21 25/02/21 -
Price 0.48 1.98 2.95 3.32 1.67 1.52 1.50 -
P/RPS 9.19 13.07 24.82 29.61 24.02 11.26 22.14 -44.44%
P/EPS 18.09 30.21 45.50 93.85 195.11 88.84 130.70 -73.33%
EY 5.53 3.31 2.20 1.07 0.51 1.13 0.77 273.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 14.16 23.98 17.20 9.21 8.09 8.12 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment