[MTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 26.15%
YoY- -89.4%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 17,675 8,296 33,057 24,332 15,183 8,019 31,048 -31.38%
PBT 1,128 719 1,856 555 512 241 5,098 -63.51%
Tax -566 -564 -615 -5 -76 0 30 -
NP 562 155 1,241 550 436 241 5,128 -77.19%
-
NP to SH 562 155 1,241 550 436 241 5,160 -77.28%
-
Tax Rate 50.18% 78.44% 33.14% 0.90% 14.84% 0.00% -0.59% -
Total Cost 17,113 8,141 31,816 23,782 14,747 7,778 25,920 -24.23%
-
Net Worth 56,199 54,250 49,576 48,125 50,866 55,429 45,446 15.25%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 56,199 54,250 49,576 48,125 50,866 55,429 45,446 15.25%
NOSH 802,857 775,000 708,235 687,500 726,666 803,333 649,240 15.25%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.18% 1.87% 3.75% 2.26% 2.87% 3.01% 16.52% -
ROE 1.00% 0.29% 2.50% 1.14% 0.86% 0.43% 11.35% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.20 1.07 4.67 3.54 2.09 1.00 4.78 -40.47%
EPS 0.07 0.02 0.19 0.08 0.08 0.03 0.81 -80.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.069 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 570,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.15 0.54 2.16 1.59 0.99 0.52 2.03 -31.60%
EPS 0.04 0.01 0.08 0.04 0.03 0.02 0.34 -76.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0354 0.0324 0.0314 0.0332 0.0362 0.0297 15.19%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.095 0.09 0.085 0.095 0.095 0.10 0.095 -
P/RPS 4.32 8.41 1.82 2.68 4.55 10.02 1.99 67.89%
P/EPS 135.71 450.00 48.51 118.75 158.33 333.33 11.95 407.49%
EY 0.74 0.22 2.06 0.84 0.63 0.30 8.37 -80.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.29 1.21 1.36 1.36 1.45 1.36 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 21/05/15 27/02/15 21/11/14 21/08/14 22/05/14 28/02/14 -
Price 0.08 0.085 0.09 0.085 0.115 0.10 0.10 -
P/RPS 3.63 7.94 1.93 2.40 5.50 10.02 2.09 44.63%
P/EPS 114.29 425.00 51.36 106.25 191.67 333.33 12.58 337.15%
EY 0.88 0.24 1.95 0.94 0.52 0.30 7.95 -77.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 1.29 1.21 1.64 1.45 1.43 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment