[MTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -82.48%
YoY- -22.49%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 110,943 81,335 50,800 25,380 84,474 56,009 42,446 89.41%
PBT 12,712 8,778 5,498 2,503 12,781 7,818 6,344 58.73%
Tax -3,609 -2,692 -1,785 -883 -3,557 -2,167 -1,929 51.66%
NP 9,103 6,086 3,713 1,620 9,224 5,651 4,415 61.78%
-
NP to SH 9,289 6,137 3,743 1,620 9,249 5,677 4,415 63.97%
-
Tax Rate 28.39% 30.67% 32.47% 35.28% 27.83% 27.72% 30.41% -
Total Cost 101,840 75,249 47,087 23,760 75,250 50,358 38,031 92.48%
-
Net Worth 61,426 58,619 55,999 0 53,034 49,389 48,678 16.72%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - 1,249 624 - -
Div Payout % - - - - 13.51% 11.00% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 61,426 58,619 55,999 0 53,034 49,389 48,678 16.72%
NOSH 283,201 284,148 283,541 283,913 283,909 283,850 283,012 0.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 8.21% 7.48% 7.31% 6.38% 10.92% 10.09% 10.40% -
ROE 15.12% 10.47% 6.68% 0.00% 17.44% 11.49% 9.07% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 39.17 28.62 17.92 8.94 29.75 19.73 15.00 89.29%
EPS 3.28 2.16 1.32 0.57 3.26 2.00 1.56 63.89%
DPS 0.00 0.00 0.00 0.00 0.44 0.22 0.00 -
NAPS 0.2169 0.2063 0.1975 0.00 0.1868 0.174 0.172 16.67%
Adjusted Per Share Value based on latest NOSH - 283,913
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.77 4.96 3.10 1.55 5.16 3.42 2.59 89.42%
EPS 0.57 0.37 0.23 0.10 0.56 0.35 0.27 64.34%
DPS 0.00 0.00 0.00 0.00 0.08 0.04 0.00 -
NAPS 0.0375 0.0358 0.0342 0.00 0.0324 0.0301 0.0297 16.77%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.40 0.32 0.26 0.31 0.29 0.34 0.40 -
P/RPS 1.02 1.12 1.45 3.47 0.97 1.72 2.67 -47.25%
P/EPS 12.20 14.82 19.70 54.33 8.90 17.00 25.64 -38.96%
EY 8.20 6.75 5.08 1.84 11.23 5.88 3.90 63.89%
DY 0.00 0.00 0.00 0.00 1.52 0.65 0.00 -
P/NAPS 1.84 1.55 1.32 0.00 1.55 1.95 2.33 -14.52%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 28/11/06 30/08/06 29/05/06 28/02/06 01/12/05 30/08/05 -
Price 0.35 0.41 0.34 0.25 0.29 0.29 0.36 -
P/RPS 0.89 1.43 1.90 2.80 0.97 1.47 2.40 -48.29%
P/EPS 10.67 18.98 25.76 43.81 8.90 14.50 23.08 -40.12%
EY 9.37 5.27 3.88 2.28 11.23 6.90 4.33 67.06%
DY 0.00 0.00 0.00 0.00 1.52 0.76 0.00 -
P/NAPS 1.61 1.99 1.72 0.00 1.55 1.67 2.09 -15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment