[MTRONIC] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 14.18%
YoY- 92.08%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 15,460 17,632 12,526 30,535 13,563 32,966 -14.04%
PBT 1,478 -384 211 3,280 1,474 1,770 -3.53%
Tax -141 -8 -115 -907 -238 -546 -23.70%
NP 1,337 -392 96 2,373 1,236 1,224 1.78%
-
NP to SH 853 -379 234 2,424 1,262 1,224 -6.96%
-
Tax Rate 9.54% - 54.50% 27.65% 16.15% 30.85% -
Total Cost 14,123 18,024 12,430 28,162 12,327 31,742 -14.94%
-
Net Worth 77,491 78,705 75,640 58,831 48,797 25,221 25.15%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 616 - -
Div Payout % - - - - 48.89% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 77,491 78,705 75,640 58,831 48,797 25,221 25.15%
NOSH 656,153 631,666 585,000 285,176 280,444 185,454 28.73%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.65% -2.22% 0.77% 7.77% 9.11% 3.71% -
ROE 1.10% -0.48% 0.31% 4.12% 2.59% 4.85% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.36 2.79 2.14 10.71 4.84 17.78 -33.21%
EPS 0.13 -0.06 0.04 0.85 0.45 0.66 -27.73%
DPS 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.1181 0.1246 0.1293 0.2063 0.174 0.136 -2.78%
Adjusted Per Share Value based on latest NOSH - 285,176
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.94 1.08 0.76 1.86 0.83 2.01 -14.09%
EPS 0.05 -0.02 0.01 0.15 0.08 0.07 -6.50%
DPS 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 0.0473 0.048 0.0462 0.0359 0.0298 0.0154 25.14%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.09 0.05 0.16 0.32 0.34 0.31 -
P/RPS 3.82 1.79 7.47 2.99 7.03 1.74 17.02%
P/EPS 69.23 -83.33 400.00 37.65 75.56 46.97 8.06%
EY 1.44 -1.20 0.25 2.66 1.32 2.13 -7.52%
DY 0.00 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 0.76 0.40 1.24 1.55 1.95 2.28 -19.71%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/09 27/11/08 28/11/07 28/11/06 01/12/05 22/11/04 -
Price 0.09 0.04 0.17 0.41 0.29 0.29 -
P/RPS 3.82 1.43 7.94 3.83 6.00 1.63 18.55%
P/EPS 69.23 -66.67 425.00 48.24 64.44 43.94 9.51%
EY 1.44 -1.50 0.24 2.07 1.55 2.28 -8.77%
DY 0.00 0.00 0.00 0.00 0.76 0.00 -
P/NAPS 0.76 0.32 1.31 1.99 1.67 2.13 -18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment