[MTRONIC] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -29.94%
YoY- -22.49%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 56,172 36,420 68,220 101,520 84,028 140,804 -16.78%
PBT -1,876 -8,240 10,080 10,012 12,396 7,924 -
Tax 448 32 -3,656 -3,532 -4,036 -6,180 -
NP -1,428 -8,208 6,424 6,480 8,360 1,744 -
-
NP to SH -1,968 -8,356 6,940 6,480 8,360 5,716 -
-
Tax Rate - - 36.27% 35.28% 32.56% 77.99% -
Total Cost 57,600 44,628 61,796 95,040 75,668 139,060 -16.15%
-
Net Worth 72,816 78,559 63,313 0 46,883 10,744 46.59%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 72,816 78,559 63,313 0 46,883 10,744 46.59%
NOSH 615,000 633,030 284,426 283,913 282,432 107,443 41.72%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2.54% -22.54% 9.42% 6.38% 9.95% 1.24% -
ROE -2.70% -10.64% 10.96% 0.00% 17.83% 53.20% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.13 5.75 23.99 35.76 29.75 131.05 -41.28%
EPS -0.32 -1.32 2.44 2.28 2.96 5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1241 0.2226 0.00 0.166 0.10 3.43%
Adjusted Per Share Value based on latest NOSH - 283,913
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.67 2.38 4.46 6.63 5.49 9.20 -16.78%
EPS -0.13 -0.55 0.45 0.42 0.55 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0513 0.0414 0.00 0.0306 0.007 46.69%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.06 0.10 0.35 0.31 0.46 0.00 -
P/RPS 0.66 1.74 1.46 0.87 1.55 0.00 -
P/EPS -18.75 -7.58 14.34 13.58 15.54 0.00 -
EY -5.33 -13.20 6.97 7.36 6.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.81 1.57 0.00 2.77 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/09 28/05/08 29/05/07 29/05/06 30/05/05 28/05/04 -
Price 0.06 0.09 0.35 0.25 0.41 0.28 -
P/RPS 0.66 1.56 1.46 0.70 1.38 0.21 25.72%
P/EPS -18.75 -6.82 14.34 10.95 13.85 5.26 -
EY -5.33 -14.67 6.97 9.13 7.22 19.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.73 1.57 0.00 2.47 2.80 -28.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment