[OCNCASH] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 19.0%
YoY- -144.95%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 23,087 14,668 7,313 33,360 25,107 15,917 7,832 105.45%
PBT -1,466 -1,867 -1,037 -1,645 -628 357 79 -
Tax -433 -222 -68 1,142 7 75 104 -
NP -1,899 -2,089 -1,105 -503 -621 432 183 -
-
NP to SH -1,899 -2,089 -1,105 -503 -621 432 183 -
-
Tax Rate - - - - - -21.01% -131.65% -
Total Cost 24,986 16,757 8,418 33,863 25,728 15,485 7,649 119.99%
-
Net Worth 31,232 30,868 31,669 32,497 32,779 34,673 34,724 -6.81%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 31,232 30,868 31,669 32,497 32,779 34,673 34,724 -6.81%
NOSH 223,411 222,234 221,000 219,130 221,785 227,368 228,750 -1.56%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -8.23% -14.24% -15.11% -1.51% -2.47% 2.71% 2.34% -
ROE -6.08% -6.77% -3.49% -1.55% -1.89% 1.25% 0.53% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.33 6.60 3.31 15.22 11.32 7.00 3.42 108.81%
EPS -0.85 -0.94 -0.50 -0.23 -0.28 0.19 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1389 0.1433 0.1483 0.1478 0.1525 0.1518 -5.33%
Adjusted Per Share Value based on latest NOSH - 233,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 8.86 5.63 2.81 12.80 9.63 6.11 3.00 105.71%
EPS -0.73 -0.80 -0.42 -0.19 -0.24 0.17 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1198 0.1184 0.1215 0.1247 0.1258 0.133 0.1332 -6.81%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.10 0.13 0.17 0.14 0.18 0.16 0.16 -
P/RPS 0.97 1.97 5.14 0.92 1.59 2.29 4.67 -64.89%
P/EPS -11.76 -13.83 -34.00 -60.99 -64.29 84.21 200.00 -
EY -8.50 -7.23 -2.94 -1.64 -1.56 1.19 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 1.19 0.94 1.22 1.05 1.05 -22.22%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 20/11/07 20/08/07 31/05/07 28/02/07 24/11/06 29/08/06 26/05/06 -
Price 0.11 0.11 0.13 0.17 0.17 0.16 0.14 -
P/RPS 1.06 1.67 3.93 1.12 1.50 2.29 4.09 -59.31%
P/EPS -12.94 -11.70 -26.00 -74.06 -60.71 84.21 175.00 -
EY -7.73 -8.55 -3.85 -1.35 -1.65 1.19 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.91 1.15 1.15 1.05 0.92 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment