[VINVEST] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 109.06%
YoY- -73.2%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 35,054 181,733 148,421 86,969 41,032 365,025 319,015 -77.08%
PBT 3,968 29,160 28,696 17,679 8,577 82,579 81,842 -86.72%
Tax -1,169 -8,682 -7,088 -4,327 -2,156 -17,119 -17,224 -83.38%
NP 2,799 20,478 21,608 13,352 6,421 65,460 64,618 -87.68%
-
NP to SH 2,006 14,594 17,229 10,959 5,242 53,900 53,036 -88.75%
-
Tax Rate 29.46% 29.77% 24.70% 24.48% 25.14% 20.73% 21.05% -
Total Cost 32,255 161,255 126,813 73,617 34,611 299,565 254,397 -74.79%
-
Net Worth 475,486 471,797 455,105 451,252 452,790 405,881 437,102 5.77%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 475,486 471,797 455,105 451,252 452,790 405,881 437,102 5.77%
NOSH 3,398,721 3,393,721 3,250,754 3,223,235 3,234,221 3,234,221 3,234,221 3.36%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.98% 11.27% 14.56% 15.35% 15.65% 17.93% 20.26% -
ROE 0.42% 3.09% 3.79% 2.43% 1.16% 13.28% 12.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.03 5.39 4.57 2.70 1.27 11.69 10.22 -78.37%
EPS 0.06 0.44 0.53 0.34 0.16 1.70 1.70 -89.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.14 0.13 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 3,174,999
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.63 18.82 15.37 9.00 4.25 37.79 33.03 -77.08%
EPS 0.21 1.51 1.78 1.13 0.54 5.58 5.49 -88.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4923 0.4885 0.4712 0.4672 0.4688 0.4202 0.4526 5.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.075 0.13 0.13 0.12 0.16 0.16 0.20 -
P/RPS 7.27 2.41 2.85 4.45 12.61 1.37 1.96 139.80%
P/EPS 126.98 30.02 24.53 35.29 98.72 9.27 11.77 388.95%
EY 0.79 3.33 4.08 2.83 1.01 10.79 8.49 -79.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.93 0.93 0.86 1.14 1.23 1.43 -47.78%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 -
Price 0.055 0.09 0.125 0.13 0.135 0.175 0.17 -
P/RPS 5.33 1.67 2.74 4.82 10.64 1.50 1.66 117.79%
P/EPS 93.12 20.78 23.58 38.24 83.29 10.14 10.01 342.92%
EY 1.07 4.81 4.24 2.62 1.20 9.86 9.99 -77.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.64 0.89 0.93 0.96 1.35 1.21 -53.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment