[VINVEST] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 109.06%
YoY- -73.2%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 33,039 43,423 54,651 86,969 263,104 15,680 40,079 -2.92%
PBT 2,608 1,830 68 17,679 65,592 -535 6,211 -12.47%
Tax -1,063 -570 -1,102 -4,327 -15,047 0 0 -
NP 1,545 1,260 -1,034 13,352 50,545 -535 6,211 -19.24%
-
NP to SH 1,545 944 -1,781 10,959 40,885 -535 6,211 -19.24%
-
Tax Rate 40.76% 31.15% 1,620.59% 24.48% 22.94% - 0.00% -
Total Cost 31,494 42,163 55,685 73,617 212,559 16,215 33,868 -1.11%
-
Net Worth 45,499 453,162 475,820 451,252 817,700 285,333 169,390 -18.28%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 45,499 453,162 475,820 451,252 817,700 285,333 169,390 -18.28%
NOSH 572,259 5,664,535 3,398,721 3,223,235 2,477,878 891,666 705,795 -3.17%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.68% 2.90% -1.89% 15.35% 19.21% -3.41% 15.50% -
ROE 3.40% 0.21% -0.37% 2.43% 5.00% -0.19% 3.67% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.81 0.77 1.61 2.70 10.62 1.76 5.68 0.34%
EPS 0.18 0.02 -0.05 0.34 1.65 -0.06 0.88 -21.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.14 0.14 0.33 0.32 0.24 -15.52%
Adjusted Per Share Value based on latest NOSH - 3,174,999
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.42 4.50 5.66 9.00 27.24 1.62 4.15 -2.92%
EPS 0.16 0.10 -0.18 1.13 4.23 -0.06 0.64 -19.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.4692 0.4927 0.4672 0.8466 0.2954 0.1754 -18.28%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.86 0.015 0.055 0.12 0.235 0.12 0.225 -
P/RPS 14.80 1.96 3.42 4.45 2.21 6.82 3.96 22.44%
P/EPS 316.58 90.01 -104.96 35.29 14.24 -200.00 25.57 47.18%
EY 0.32 1.11 -0.95 2.83 7.02 -0.50 3.91 -31.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.75 0.19 0.39 0.86 0.71 0.38 0.94 45.40%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 29/04/20 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.71 0.02 0.025 0.13 0.28 0.105 0.24 -
P/RPS 12.22 2.61 1.55 4.82 2.64 5.97 4.23 17.70%
P/EPS 261.37 120.01 -47.71 38.24 16.97 -175.00 27.27 41.51%
EY 0.38 0.83 -2.10 2.62 5.89 -0.57 3.67 -29.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.88 0.25 0.18 0.93 0.85 0.33 1.00 39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment