[STRAITS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 53.97%
YoY- 60000.0%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 80,639 36,441 134,567 82,862 49,907 23,097 68,525 11.49%
PBT 1,350 577 2,957 1,989 1,484 718 143 348.52%
Tax -73 -41 -251 -80 -127 -60 -43 42.44%
NP 1,277 536 2,706 1,909 1,357 658 100 448.89%
-
NP to SH 1,317 634 2,536 1,803 1,171 548 48 815.23%
-
Tax Rate 5.41% 7.11% 8.49% 4.02% 8.56% 8.36% 30.07% -
Total Cost 79,362 35,905 131,861 80,953 48,550 22,439 68,425 10.42%
-
Net Worth 37,930 36,606 36,275 19,662 13,969 11,788 10,068 142.70%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 37,930 36,606 36,275 19,662 13,969 11,788 10,068 142.70%
NOSH 367,904 367,904 367,904 367,904 164,929 163,952 163,952 71.65%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.58% 1.47% 2.01% 2.30% 2.72% 2.85% 0.15% -
ROE 3.47% 1.73% 6.99% 9.17% 8.38% 4.65% 0.48% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 21.92 9.91 36.58 40.92 30.26 14.09 46.62 -39.61%
EPS 0.36 0.17 1.04 0.89 0.71 0.33 0.03 426.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.0995 0.0986 0.0971 0.0847 0.0719 0.0685 31.43%
Adjusted Per Share Value based on latest NOSH - 367,904
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.11 3.66 13.53 8.33 5.02 2.32 6.89 11.51%
EPS 0.13 0.06 0.26 0.18 0.12 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0381 0.0368 0.0365 0.0198 0.014 0.0119 0.0101 142.91%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.255 0.24 0.26 0.255 0.225 0.23 0.19 -
P/RPS 1.16 2.42 0.71 0.62 0.74 1.63 0.41 100.42%
P/EPS 71.23 139.27 37.72 28.64 31.69 68.81 581.82 -75.43%
EY 1.40 0.72 2.65 3.49 3.16 1.45 0.17 309.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.41 2.64 2.63 2.66 3.20 2.77 -7.37%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 28/05/18 26/02/18 23/11/17 25/08/17 19/05/17 27/02/17 -
Price 0.245 0.265 0.265 0.275 0.215 0.25 0.20 -
P/RPS 1.12 2.68 0.72 0.67 0.71 1.77 0.43 89.63%
P/EPS 68.44 153.78 38.44 30.89 30.28 74.80 612.45 -76.89%
EY 1.46 0.65 2.60 3.24 3.30 1.34 0.16 338.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.66 2.69 2.83 2.54 3.48 2.92 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment