[FAST] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 43.22%
YoY- -113.9%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 32,551 26,298 16,700 16,700 7,499 35,034 26,525 17.72%
PBT -6,365 -147 -845 -845 -1,206 5,286 5,644 -
Tax 829 247 324 324 374 -569 -577 -
NP -5,536 100 -521 -521 -832 4,717 5,067 -
-
NP to SH -5,324 193 -448 -448 -789 4,809 5,070 -
-
Tax Rate - - - - - 10.76% 10.22% -
Total Cost 38,087 26,198 17,221 17,221 8,331 30,317 21,458 57.97%
-
Net Worth 32,691 39,565 36,921 0 36,665 37,176 37,447 -10.25%
Dividend
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 32,691 39,565 36,921 0 36,665 37,176 37,447 -10.25%
NOSH 155,672 160,833 154,482 154,482 154,705 154,259 154,103 0.81%
Ratio Analysis
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -17.01% 0.38% -3.12% -3.12% -11.09% 13.46% 19.10% -
ROE -16.29% 0.49% -1.21% 0.00% -2.15% 12.94% 13.54% -
Per Share
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.91 16.35 10.81 10.81 4.85 22.71 17.21 16.78%
EPS -3.42 0.12 -0.29 -0.29 -0.51 3.11 3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.246 0.239 0.00 0.237 0.241 0.243 -10.98%
Adjusted Per Share Value based on latest NOSH - 155,000
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.58 6.12 3.89 3.89 1.75 8.15 6.17 17.82%
EPS -1.24 0.04 -0.10 -0.10 -0.18 1.12 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0761 0.0921 0.0859 0.00 0.0853 0.0865 0.0872 -10.28%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.20 0.14 0.17 0.15 0.29 0.35 0.40 -
P/RPS 0.96 0.86 1.57 1.39 5.98 1.54 2.32 -50.50%
P/EPS -5.85 116.67 -58.62 -51.72 -56.86 11.23 12.16 -
EY -17.10 0.86 -1.71 -1.93 -1.76 8.91 8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.57 0.71 0.00 1.22 1.45 1.65 -35.59%
Price Multiplier on Announcement Date
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/02/09 26/11/08 28/08/08 - 28/05/08 07/03/08 26/11/07 -
Price 0.11 0.11 0.10 0.00 0.17 0.26 0.38 -
P/RPS 0.53 0.67 0.93 0.00 3.51 1.14 2.21 -67.95%
P/EPS -3.22 91.67 -34.48 0.00 -33.33 8.34 11.55 -
EY -31.09 1.09 -2.90 0.00 -3.00 11.99 8.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.42 0.00 0.72 1.08 1.56 -58.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment