[PGB] QoQ Cumulative Quarter Result on 30-Jun-2018

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- -2106.45%
YoY- -9822.49%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 47,289 290,667 232,922 170,818 90,415 296,127 179,263 -58.90%
PBT -95 -172,367 -45,199 -11,401 4,621 -17,589 4,841 -
Tax -575 1,965 736 -2,928 -2,565 -23,153 -3,219 -68.31%
NP -670 -170,402 -44,463 -14,329 2,056 -40,742 1,622 -
-
NP to SH -1,368 -158,449 -40,890 -16,769 -760 -41,931 -723 53.03%
-
Tax Rate - - - - 55.51% - 66.49% -
Total Cost 47,959 461,069 277,385 185,147 88,359 336,869 177,641 -58.26%
-
Net Worth -153,629 -150,565 -31,287 -2,655 15,322 19,064 52,514 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth -153,629 -150,565 -31,287 -2,655 15,322 19,064 52,514 -
NOSH 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 1,909,622 4.60%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.42% -58.62% -19.09% -8.39% 2.27% -13.76% 0.90% -
ROE 0.00% 0.00% 0.00% 0.00% -4.96% -219.95% -1.38% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.31 14.23 11.39 8.36 4.43 14.91 9.39 -60.77%
EPS -0.07 -7.76 -2.00 -0.82 -0.04 -2.20 -0.04 45.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0752 -0.0737 -0.0153 -0.0013 0.0075 0.0096 0.0275 -
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.55 40.25 32.25 23.65 12.52 41.00 24.82 -58.89%
EPS -0.19 -21.94 -5.66 -2.32 -0.11 -5.81 -0.10 53.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2127 -0.2085 -0.0433 -0.0037 0.0212 0.0264 0.0727 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.01 0.01 0.025 0.035 0.03 0.075 0.075 -
P/RPS 0.43 0.07 0.22 0.42 0.68 0.50 0.80 -33.91%
P/EPS -14.93 -0.13 -1.25 -4.26 -80.64 -3.55 -198.09 -82.18%
EY -6.70 -775.59 -79.98 -23.45 -1.24 -28.15 -0.50 465.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 4.00 7.81 2.73 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 30/11/18 29/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.01 0.01 0.02 0.03 0.03 0.07 0.075 -
P/RPS 0.43 0.07 0.18 0.36 0.68 0.47 0.80 -33.91%
P/EPS -14.93 -0.13 -1.00 -3.65 -80.64 -3.32 -198.09 -82.18%
EY -6.70 -775.59 -99.98 -27.36 -1.24 -30.16 -0.50 465.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 4.00 7.29 2.73 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment