[PGB] QoQ Cumulative Quarter Result on 30-Sep-2018

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018
Profit Trend
QoQ- -143.84%
YoY- -5555.6%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 96,628 47,289 290,667 232,922 170,818 90,415 296,127 -52.70%
PBT -7,241 -95 -172,367 -45,199 -11,401 4,621 -17,589 -44.74%
Tax -1,886 -575 1,965 736 -2,928 -2,565 -23,153 -81.29%
NP -9,127 -670 -170,402 -44,463 -14,329 2,056 -40,742 -63.21%
-
NP to SH -13,406 -1,368 -158,449 -40,890 -16,769 -760 -41,931 -53.34%
-
Tax Rate - - - - - 55.51% - -
Total Cost 105,755 47,959 461,069 277,385 185,147 88,359 336,869 -53.90%
-
Net Worth -165,478 -153,629 -150,565 -31,287 -2,655 15,322 19,064 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -165,478 -153,629 -150,565 -31,287 -2,655 15,322 19,064 -
NOSH 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.45% -1.42% -58.62% -19.09% -8.39% 2.27% -13.76% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -4.96% -219.95% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.73 2.31 14.23 11.39 8.36 4.43 14.91 -53.58%
EPS -0.66 -0.07 -7.76 -2.00 -0.82 -0.04 -2.20 -55.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.081 -0.0752 -0.0737 -0.0153 -0.0013 0.0075 0.0096 -
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.38 6.55 40.25 32.25 23.65 12.52 41.00 -52.69%
EPS -1.86 -0.19 -21.94 -5.66 -2.32 -0.11 -5.81 -53.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2291 -0.2127 -0.2085 -0.0433 -0.0037 0.0212 0.0264 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.01 0.01 0.01 0.025 0.035 0.03 0.075 -
P/RPS 0.21 0.43 0.07 0.22 0.42 0.68 0.50 -44.00%
P/EPS -1.52 -14.93 -0.13 -1.25 -4.26 -80.64 -3.55 -43.28%
EY -65.62 -6.70 -775.59 -79.98 -23.45 -1.24 -28.15 76.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.00 7.81 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/12/19 29/05/19 28/02/19 30/11/18 29/08/18 31/05/18 28/02/18 -
Price 0.005 0.01 0.01 0.02 0.03 0.03 0.07 -
P/RPS 0.11 0.43 0.07 0.18 0.36 0.68 0.47 -62.12%
P/EPS -0.76 -14.93 -0.13 -1.00 -3.65 -80.64 -3.32 -62.67%
EY -131.24 -6.70 -775.59 -99.98 -27.36 -1.24 -30.16 167.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.00 7.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment