[ZENTECH] QoQ Cumulative Quarter Result on 31-Jul-2018

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
23-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018
Profit Trend
QoQ- -23638.24%
YoY- -82.0%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 3,885 2,724 1,422 9,448 6,420 3,441 863 173.39%
PBT -2,111 -1,034 -946 -16,141 1,737 2,063 -740 101.52%
Tax 0 0 0 -1 0 0 0 -
NP -2,111 -1,034 -946 -16,142 1,737 2,063 -740 101.52%
-
NP to SH -1,689 -937 -941 -16,142 -68 430 -740 73.61%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 5,996 3,758 2,368 25,590 4,683 1,378 1,603 141.54%
-
Net Worth 21,630 22,001 21,975 15,548 25,564 3,904 4,305 194.22%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 21,630 22,001 21,975 15,548 25,564 3,904 4,305 194.22%
NOSH 263,140 259,140 259,140 259,140 255,640 253,654 253,154 2.62%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -54.34% -37.96% -66.53% -170.85% 27.06% 59.95% -85.75% -
ROE -7.81% -4.26% -4.28% -103.82% -0.27% 11.01% -17.19% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 1.48 1.05 0.55 3.65 2.51 9.08 1.96 -17.12%
EPS -0.64 -0.36 -0.36 -5.90 -0.03 1.80 -0.02 914.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0849 0.0848 0.06 0.10 0.103 0.0978 -10.96%
Adjusted Per Share Value based on latest NOSH - 259,140
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 0.12 0.09 0.05 0.30 0.20 0.11 0.03 152.62%
EPS -0.05 -0.03 -0.03 -0.51 0.00 0.01 -0.02 84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0069 0.007 0.007 0.005 0.0082 0.0012 0.0014 190.45%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.06 0.10 0.07 0.065 0.08 0.10 0.075 -
P/RPS 4.06 9.51 12.76 1.78 3.19 1.10 3.83 3.97%
P/EPS -9.35 -27.66 -19.28 -1.04 -300.75 8.81 -4.46 64.02%
EY -10.70 -3.62 -5.19 -95.83 -0.33 11.34 -22.41 -38.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.18 0.83 1.08 0.80 0.97 0.77 -3.50%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 29/03/19 31/12/18 23/10/18 29/08/18 29/03/18 29/12/17 -
Price 0.06 0.075 0.085 0.075 0.095 0.07 0.13 -
P/RPS 4.06 7.13 15.49 2.06 3.78 0.77 6.63 -27.95%
P/EPS -9.35 -20.74 -23.41 -1.20 -357.15 6.17 -7.73 13.56%
EY -10.70 -4.82 -4.27 -83.05 -0.28 16.21 -12.93 -11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 1.00 1.25 0.95 0.68 1.33 -33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment