[TMCLIFE] QoQ Cumulative Quarter Result on 28-Feb-2015

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
22-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015
Profit Trend
QoQ- 95.75%
YoY- 57.34%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 31,332 133,260 103,185 74,684 48,273 23,172 86,494 -49.15%
PBT 4,883 12,948 8,598 5,961 2,765 643 6,740 -19.31%
Tax -1,545 -131 1,325 -20 270 85 -283 209.72%
NP 3,338 12,817 9,923 5,941 3,035 728 6,457 -35.56%
-
NP to SH 3,338 12,817 9,923 5,941 3,035 728 6,457 -35.56%
-
Tax Rate 31.64% 1.01% -15.41% 0.34% -9.76% -13.22% 4.20% -
Total Cost 27,994 120,443 93,262 68,743 45,238 22,444 80,037 -50.32%
-
Net Worth 0 0 304,567 301,620 155,851 137,511 137,211 -
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - 1,688 1,375 - - - 2,421 -
Div Payout % - 13.17% 13.86% - - - 37.50% -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 0 0 304,567 301,620 155,851 137,511 137,211 -
NOSH 1,416,363 1,205,833 982,475 914,000 820,270 808,888 807,124 45.43%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 10.65% 9.62% 9.62% 7.95% 6.29% 3.14% 7.47% -
ROE 0.00% 0.00% 3.26% 1.97% 1.95% 0.53% 4.71% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 2.21 11.05 10.50 8.17 5.89 2.86 10.72 -65.06%
EPS 0.26 1.16 1.01 0.65 0.37 0.09 0.80 -52.69%
DPS 0.00 0.14 0.14 0.00 0.00 0.00 0.30 -
NAPS 0.00 0.00 0.31 0.33 0.19 0.17 0.17 -
Adjusted Per Share Value based on latest NOSH - 908,125
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 1.80 7.65 5.92 4.29 2.77 1.33 4.97 -49.15%
EPS 0.19 0.74 0.57 0.34 0.17 0.04 0.37 -35.84%
DPS 0.00 0.10 0.08 0.00 0.00 0.00 0.14 -
NAPS 0.00 0.00 0.1748 0.1732 0.0895 0.0789 0.0788 -
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.67 0.52 0.695 0.71 0.475 0.48 0.39 -
P/RPS 30.29 4.71 6.62 8.69 8.07 16.76 3.64 310.11%
P/EPS 284.29 48.92 68.81 109.23 128.38 533.33 48.75 223.63%
EY 0.35 2.04 1.45 0.92 0.78 0.19 2.05 -69.19%
DY 0.00 0.27 0.20 0.00 0.00 0.00 0.77 -
P/NAPS 0.00 0.00 2.24 2.15 2.50 2.82 2.29 -
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 22/01/16 21/10/15 24/07/15 22/04/15 22/01/15 24/10/14 23/07/14 -
Price 0.67 0.56 0.585 0.68 0.63 0.53 0.44 -
P/RPS 30.29 5.07 5.57 8.32 10.71 18.50 4.11 278.24%
P/EPS 284.29 52.69 57.92 104.62 170.27 588.89 55.00 198.65%
EY 0.35 1.90 1.73 0.96 0.59 0.17 1.82 -66.64%
DY 0.00 0.25 0.24 0.00 0.00 0.00 0.68 -
P/NAPS 0.00 0.00 1.89 2.06 3.32 3.12 2.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment