[TMCLIFE] QoQ Cumulative Quarter Result on 31-May-2015

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015
Profit Trend
QoQ- 67.03%
YoY- 53.68%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 62,718 31,332 133,260 103,185 74,684 48,273 23,172 94.33%
PBT 9,737 4,883 12,948 8,598 5,961 2,765 643 513.09%
Tax -3,124 -1,545 -131 1,325 -20 270 85 -
NP 6,613 3,338 12,817 9,923 5,941 3,035 728 335.94%
-
NP to SH 6,613 3,338 12,817 9,923 5,941 3,035 728 335.94%
-
Tax Rate 32.08% 31.64% 1.01% -15.41% 0.34% -9.76% -13.22% -
Total Cost 56,105 27,994 120,443 93,262 68,743 45,238 22,444 84.29%
-
Net Worth 0 0 0 304,567 301,620 155,851 137,511 -
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - 1,688 1,375 - - - -
Div Payout % - - 13.17% 13.86% - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 0 0 0 304,567 301,620 155,851 137,511 -
NOSH 1,558,524 1,416,363 1,205,833 982,475 914,000 820,270 808,888 54.90%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 10.54% 10.65% 9.62% 9.62% 7.95% 6.29% 3.14% -
ROE 0.00% 0.00% 0.00% 3.26% 1.97% 1.95% 0.53% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 4.02 2.21 11.05 10.50 8.17 5.89 2.86 25.50%
EPS 0.45 0.26 1.16 1.01 0.65 0.37 0.09 192.68%
DPS 0.00 0.00 0.14 0.14 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.31 0.33 0.19 0.17 -
Adjusted Per Share Value based on latest NOSH - 995,499
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 3.60 1.80 7.65 5.92 4.29 2.77 1.33 94.34%
EPS 0.38 0.19 0.74 0.57 0.34 0.17 0.04 349.17%
DPS 0.00 0.00 0.10 0.08 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.1748 0.1732 0.0895 0.0789 -
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.66 0.67 0.52 0.695 0.71 0.475 0.48 -
P/RPS 16.40 30.29 4.71 6.62 8.69 8.07 16.76 -1.43%
P/EPS 155.55 284.29 48.92 68.81 109.23 128.38 533.33 -56.05%
EY 0.64 0.35 2.04 1.45 0.92 0.78 0.19 124.87%
DY 0.00 0.00 0.27 0.20 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.24 2.15 2.50 2.82 -
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 21/04/16 22/01/16 21/10/15 24/07/15 22/04/15 22/01/15 24/10/14 -
Price 0.785 0.67 0.56 0.585 0.68 0.63 0.53 -
P/RPS 19.51 30.29 5.07 5.57 8.32 10.71 18.50 3.61%
P/EPS 185.01 284.29 52.69 57.92 104.62 170.27 588.89 -53.81%
EY 0.54 0.35 1.90 1.73 0.96 0.59 0.17 116.23%
DY 0.00 0.00 0.25 0.24 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.89 2.06 3.32 3.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment