[TMCLIFE] QoQ Cumulative Quarter Result on 28-Feb-2019

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
23-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019
Profit Trend
QoQ- 87.78%
YoY- 19.72%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 194,978 0 143,454 92,324 47,164 169,039 125,845 41.86%
PBT 38,151 0 28,517 17,629 9,406 33,440 22,724 51.25%
Tax -10,055 0 -6,884 -4,353 -2,336 -5,384 -6,008 50.87%
NP 28,096 0 21,633 13,276 7,070 28,056 16,716 51.39%
-
NP to SH 28,096 0 21,633 13,276 7,070 28,056 16,716 51.39%
-
Tax Rate 26.36% - 24.14% 24.69% 24.84% 16.10% 26.44% -
Total Cost 166,882 0 121,821 79,048 40,094 140,983 109,129 40.38%
-
Net Worth 764,555 764,050 764,050 746,673 746,664 746,639 729,237 3.84%
Dividend
31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 3,475 - - - - 3,125 - -
Div Payout % 12.37% - - - - 11.14% - -
Equity
31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 764,555 764,050 764,050 746,673 746,664 746,639 729,237 3.84%
NOSH 1,741,882 1,736,479 1,737,652 1,736,450 1,736,450 1,736,450 1,736,450 0.24%
Ratio Analysis
31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 14.41% 0.00% 15.08% 14.38% 14.99% 16.60% 13.28% -
ROE 3.67% 0.00% 2.83% 1.78% 0.95% 3.76% 2.29% -
Per Share
31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 11.22 0.00 8.26 5.32 2.72 9.74 7.25 41.73%
EPS 1.62 0.00 1.25 0.76 0.41 1.62 0.96 51.87%
DPS 0.20 0.00 0.00 0.00 0.00 0.18 0.00 -
NAPS 0.44 0.44 0.44 0.43 0.43 0.43 0.42 3.78%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 11.19 0.00 8.24 5.30 2.71 9.70 7.22 41.90%
EPS 1.61 0.00 1.24 0.76 0.41 1.61 0.96 51.12%
DPS 0.20 0.00 0.00 0.00 0.00 0.18 0.00 -
NAPS 0.4389 0.4386 0.4386 0.4287 0.4287 0.4286 0.4186 3.85%
Price Multiplier on Financial Quarter End Date
31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 30/08/19 28/06/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.675 0.725 0.735 0.725 0.75 0.745 0.75 -
P/RPS 6.02 0.00 8.90 13.64 27.61 7.65 10.35 -35.13%
P/EPS 41.75 0.00 59.00 94.83 184.20 46.11 77.90 -39.23%
EY 2.40 0.00 1.69 1.05 0.54 2.17 1.28 65.21%
DY 0.30 0.00 0.00 0.00 0.00 0.24 0.00 -
P/NAPS 1.53 1.65 1.67 1.69 1.74 1.73 1.79 -11.78%
Price Multiplier on Announcement Date
31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 24/10/19 - 26/07/19 23/04/19 24/01/19 29/10/18 26/07/18 -
Price 0.72 0.00 0.71 0.76 0.735 0.73 0.77 -
P/RPS 6.42 0.00 8.59 14.29 27.06 7.50 10.62 -33.10%
P/EPS 44.53 0.00 56.99 99.41 180.52 45.18 79.98 -37.35%
EY 2.25 0.00 1.75 1.01 0.55 2.21 1.25 59.91%
DY 0.28 0.00 0.00 0.00 0.00 0.25 0.00 -
P/NAPS 1.64 0.00 1.61 1.77 1.71 1.70 1.83 -8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment